Beyond, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 476
EBIT TTM (mln): -276
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,099 1,304 1,497 1,658 1,800 1,745 1,822 1,459 2,494 2,756 1,929 1,561
Przychód Δ r/r 0.0% 18.6% 14.8% 10.7% 8.6% -3.1% 4.4% -19.9% 70.9% 10.5% -30.0% -19.1%
Marża brutto 18.1% 19.0% 18.6% 18.4% 18.4% 19.5% 19.4% 18.1% 22.1% 22.0% 22.2% 19.0%
EBIT (mln) 12 30 12 -1 -12 -47 -211 -125 97 111 27 -118
EBIT Δ r/r 0.0% 145.1% -61.4% -104.6% 2073.2% 301.8% 352.9% -40.8% -177.4% 14.8% -75.7% -537.3%
EBIT (%) 1.1% 2.3% 0.8% -0.0% -0.6% -2.7% -11.6% -8.6% 3.9% 4.0% 1.4% -7.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 1 1 0 2
EBITDA (mln) 28 45 30 10 3 -30 -193 -87 123 135 49 -99
EBITDA(%) 2.6% 3.4% 2.0% 0.6% 0.1% -1.7% -10.6% -6.0% 4.9% 4.9% 2.5% -6.3%
Podatek (mln) 0 68 4 2 9 64 2 0 1 -49 1 42
Zysk Netto (mln) 15 84 9 2 13 -107 -205 -120 52 109 -35 -308
Zysk netto Δ r/r 0.0% 475.2% -89.5% -72.4% 411.9% -955.6% 91.2% -41.3% -143.5% 107.8% -132.5% 773.7%
Zysk netto (%) 1.3% 6.5% 0.6% 0.1% 0.7% -6.1% -11.2% -8.2% 2.1% 3.9% -1.8% -19.7%
EPS 0.62 3.47 0.36 0.0994 0.49 -4.28 -6.83 -3.45 1.26 2.51 -0.79 -6.81
EPS (rozwodnione) 0.62 3.47 0.36 0.099 0.49 -4.28 -6.83 -3.45 1.26 2.51 -0.79 -6.81
Ilośc akcji (mln) 24 24 24 25 25 25 30 35 41 43 44 45
Ważona ilośc akcji (mln) 24 24 25 25 26 25 30 35 42 43 44 45
Waluta USD USD USD USD USD USD USD USD USD USD USD USD