Wall Street Experts
ver. ZuMIgo(08/25)
Beyond, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 476
EBIT TTM (mln): -276
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,099 |
1,304 |
1,497 |
1,658 |
1,800 |
1,745 |
1,822 |
1,459 |
2,494 |
2,756 |
1,929 |
1,561 |
Przychód Δ r/r |
0.0% |
18.6% |
14.8% |
10.7% |
8.6% |
-3.1% |
4.4% |
-19.9% |
70.9% |
10.5% |
-30.0% |
-19.1% |
Marża brutto |
18.1% |
19.0% |
18.6% |
18.4% |
18.4% |
19.5% |
19.4% |
18.1% |
22.1% |
22.0% |
22.2% |
19.0% |
EBIT (mln) |
12 |
30 |
12 |
-1 |
-12 |
-47 |
-211 |
-125 |
97 |
111 |
27 |
-118 |
EBIT Δ r/r |
0.0% |
145.1% |
-61.4% |
-104.6% |
2073.2% |
301.8% |
352.9% |
-40.8% |
-177.4% |
14.8% |
-75.7% |
-537.3% |
EBIT (%) |
1.1% |
2.3% |
0.8% |
-0.0% |
-0.6% |
-2.7% |
-11.6% |
-8.6% |
3.9% |
4.0% |
1.4% |
-7.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
2 |
EBITDA (mln) |
28 |
45 |
30 |
10 |
3 |
-30 |
-193 |
-87 |
123 |
135 |
49 |
-99 |
EBITDA(%) |
2.6% |
3.4% |
2.0% |
0.6% |
0.1% |
-1.7% |
-10.6% |
-6.0% |
4.9% |
4.9% |
2.5% |
-6.3% |
Podatek (mln) |
0 |
68 |
4 |
2 |
9 |
64 |
2 |
0 |
1 |
-49 |
1 |
42 |
Zysk Netto (mln) |
15 |
84 |
9 |
2 |
13 |
-107 |
-205 |
-120 |
52 |
109 |
-35 |
-308 |
Zysk netto Δ r/r |
0.0% |
475.2% |
-89.5% |
-72.4% |
411.9% |
-955.6% |
91.2% |
-41.3% |
-143.5% |
107.8% |
-132.5% |
773.7% |
Zysk netto (%) |
1.3% |
6.5% |
0.6% |
0.1% |
0.7% |
-6.1% |
-11.2% |
-8.2% |
2.1% |
3.9% |
-1.8% |
-19.7% |
EPS |
0.62 |
3.47 |
0.36 |
0.0994 |
0.49 |
-4.28 |
-6.83 |
-3.45 |
1.26 |
2.51 |
-0.79 |
-6.81 |
EPS (rozwodnione) |
0.62 |
3.47 |
0.36 |
0.099 |
0.49 |
-4.28 |
-6.83 |
-3.45 |
1.26 |
2.51 |
-0.79 |
-6.81 |
Ilośc akcji (mln) |
24 |
24 |
24 |
25 |
25 |
25 |
30 |
35 |
41 |
43 |
44 |
45 |
Ważona ilośc akcji (mln) |
24 |
24 |
25 |
25 |
26 |
25 |
30 |
35 |
42 |
43 |
44 |
45 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |