ON Semiconductor Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 378
EBIT TTM (mln): 2 078
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,074 1,215 1,084 1,069 1,267 1,261 1,532 1,566 2,055 1,769 2,313 3,442 2,895 2,783 3,162 3,496 3,907 5,543 5,878 5,518 5,255 6,740 8,326 8,253 7,082
Przychód Δ r/r 0.0% -41.4% -10.7% -1.4% 18.5% -0.5% 21.5% 2.2% 31.2% -13.9% 30.8% 48.8% -15.9% -3.9% 13.6% 10.6% 11.8% 41.9% 6.0% -6.1% -4.8% 28.3% 23.5% -0.9% -14.2%
Marża brutto 34.7% 17.7% 26.3% 28.2% 32.4% 33.2% 38.5% 37.7% 36.3% 35.1% 41.3% 29.3% 31.7% 33.4% 35.2% 34.1% 35.0% 36.7% 38.1% 33.7% 30.4% 38.8% 48.0% 46.4% 45.4%
EBIT (mln) 268 -245 15 20 150 168 317 277 -379 143 374 113 157 242 296 274 364 715 858 644 416 1,374 2,778 2,614 1,768
EBIT Δ r/r 0.0% -191.5% -106.0% 39.5% 631.2% 11.8% 89.1% -12.6% -236.7% -137.6% 162.4% -69.7% 38.1% 54.6% 22.3% -7.4% 32.6% 96.5% 20.0% -25.0% -35.4% 230.1% 102.2% -5.9% -32.4%
EBIT (%) 12.9% -20.2% 1.4% 1.9% 11.8% 13.3% 20.7% 17.7% -18.4% 8.1% 16.2% 3.3% 5.4% 8.7% 9.4% 7.8% 9.3% 12.9% 14.6% 11.7% 7.9% 20.4% 33.4% 31.7% 25.0%
Koszty finansowe (mln) 131 0 0 0 0 0 0 39 38 65 61 69 0 0 0 0 0 0 0 145 188 150 86 61 62
EBITDA (mln) 464 -245 211 218 279 272 394 383 -209 291 534 336 400 454 565 632 728 1,197 1,367 1,237 1,041 1,970 3,329 3,223 1,768
EBITDA(%) 22.3% 18.5% 19.5% 26.9% 36.5% 22.0% 25.3% 24.3% 11.4% 11.2% 18.7% 7.6% 13.8% 16.3% 17.9% 18.1% 18.6% 21.6% 23.3% 22.4% 19.8% 29.2% 40.0% 39.1% 25.0%
Podatek (mln) 50 346 9 8 7 2 1 8 -9 8 13 23 16 16 0 11 4 266 125 63 -60 147 458 350 263
Zysk Netto (mln) 71 -831 -142 -167 -124 101 272 242 -393 61 290 12 -97 150 190 206 182 811 627 212 234 1,010 1,902 2,184 1,573
Zysk netto Δ r/r 0.0% -1269.3% -82.9% 17.5% -25.8% -181.3% 170.5% -11.0% -262.3% -115.5% 376.2% -96.0% -937.9% -254.7% 26.1% 8.7% -11.7% 345.2% -22.6% -66.3% 10.6% 331.1% 88.4% 14.8% -28.0%
Zysk netto (%) 3.4% -68.5% -13.1% -15.6% -9.8% 8.0% 17.8% 15.5% -19.1% 3.4% 12.6% 0.3% -3.4% 5.4% 6.0% 5.9% 4.7% 14.6% 10.7% 3.8% 4.5% 15.0% 22.8% 26.5% 22.2%
EPS 0.36 -4.79 -0.81 -0.89 -0.5 0.24 0.85 0.83 -1.04 0.14 0.67 0.03 -0.21 0.33 0.43 0.48 0.43 1.89 1.44 0.52 0.57 2.37 4.39 5.07 3.68
EPS (rozwodnione) 0.36 -4.79 -0.81 -0.89 -0.5 0.21 0.8 0.8 -1.04 0.14 0.65 0.03 -0.21 0.33 0.43 0.48 0.43 1.89 1.44 0.51 0.56 2.27 4.24 4.89 3.63
Ilośc akcji (mln) 156 173 176 187 248 263 320 291 379 421 431 447 453 451 441 428 420 428 436 411 411 426 433 431 427
Ważona ilośc akcji (mln) 163 173 176 187 248 297 342 301 379 438 444 457 453 456 444 430 423 429 436 416 419 444 448 447 433
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD