Wall Street Experts
ver. ZuMIgo(08/25)
Omnicom Group Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 15 428
EBIT TTM (mln): 2 207
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
14,219 |
14,584 |
15,318 |
15,134 |
15,417 |
15,274 |
15,290 |
14,954 |
13,171 |
14,289 |
14,289 |
14,692 |
Przychód Δ r/r |
0.0% |
2.6% |
5.0% |
-1.2% |
1.9% |
-0.9% |
0.1% |
-2.2% |
-11.9% |
8.5% |
-0.0% |
2.8% |
Marża brutto |
26.8% |
26.5% |
17.7% |
17.5% |
17.8% |
18.0% |
18.1% |
16.9% |
15.8% |
17.7% |
18.0% |
17.0% |
EBIT (mln) |
1,804 |
1,825 |
1,944 |
1,920 |
2,009 |
2,035 |
2,047 |
2,122 |
1,714 |
2,147 |
2,197 |
2,105 |
EBIT Δ r/r |
0.0% |
1.2% |
6.5% |
-1.2% |
4.6% |
1.3% |
0.6% |
3.7% |
-19.2% |
25.3% |
2.3% |
-4.2% |
EBIT (%) |
12.7% |
12.5% |
12.7% |
12.7% |
13.0% |
13.3% |
13.4% |
14.2% |
13.0% |
15.0% |
15.4% |
14.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
238 |
214 |
210 |
209 |
218 |
EBITDA (mln) |
2,087 |
2,110 |
2,238 |
2,211 |
2,302 |
2,317 |
2,311 |
2,354 |
1,937 |
2,360 |
2,416 |
2,316 |
EBITDA(%) |
14.7% |
14.5% |
14.6% |
14.6% |
14.9% |
15.2% |
15.1% |
15.7% |
14.7% |
16.5% |
16.9% |
15.8% |
Podatek (mln) |
527 |
565 |
593 |
584 |
600 |
696 |
493 |
504 |
382 |
489 |
547 |
525 |
Zysk Netto (mln) |
976 |
966 |
1,084 |
1,082 |
1,142 |
1,087 |
1,326 |
1,339 |
945 |
1,408 |
1,316 |
1,391 |
Zysk netto Δ r/r |
0.0% |
-1.0% |
12.2% |
-0.2% |
5.6% |
-4.8% |
22.0% |
1.0% |
-29.4% |
48.9% |
-6.5% |
5.7% |
Zysk netto (%) |
6.9% |
6.6% |
7.1% |
7.1% |
7.4% |
7.1% |
8.7% |
9.0% |
7.2% |
9.9% |
9.2% |
9.5% |
EPS |
3.61 |
3.71 |
4.24 |
4.41 |
4.78 |
4.65 |
5.83 |
6.09 |
4.38 |
6.57 |
6.4 |
6.98 |
EPS (rozwodnione) |
3.61 |
3.71 |
4.24 |
4.41 |
4.77 |
4.65 |
5.83 |
6.06 |
4.37 |
6.53 |
6.36 |
6.91 |
Ilośc akcji (mln) |
270 |
260 |
255 |
245 |
239 |
234 |
228 |
220 |
216 |
214 |
206 |
199 |
Ważona ilośc akcji (mln) |
270 |
260 |
256 |
245 |
239 |
234 |
228 |
221 |
216 |
216 |
207 |
201 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |