Newell Brands Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 709
EBIT TTM (mln): 229
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,935 6,909 7,454 7,750 6,748 6,342 6,201 6,407 6,471 5,578 5,759 5,865 5,508 5,607 5,727 5,916 9,181 11,170 10,154 9,715 9,385 10,589 9,459 8,133 7,582
Przychód Δ r/r 0.0% -0.4% 7.9% 4.0% -12.9% -6.0% -2.2% 3.3% 1.0% -13.8% 3.3% 1.8% -6.1% 1.8% 2.1% 3.3% 55.2% 21.7% -9.1% -4.3% -3.4% 12.8% -10.7% -14.0% -6.8%
Marża brutto 29.9% 27.0% 27.6% 26.7% 28.0% 29.9% 33.4% 35.2% 32.8% 36.7% 37.7% 37.6% 38.0% 37.9% 38.5% 39.0% 35.6% 34.1% 34.6% 33.1% 32.7% 31.9% 29.9% 30.0% 33.6%
EBIT (mln) 880 571 630 180 195 522 657 740 201 675 630 257 722 749 780 819 653 898 887 807 904 1,106 798 451 67
EBIT Δ r/r 0.0% -35.1% 10.3% -71.4% 8.2% 168.3% 25.7% 12.7% -72.9% 236.1% -6.7% -59.2% 180.9% 3.7% 4.1% 5.0% -20.2% 37.5% -1.2% -9.0% 12.0% 22.3% -27.8% -43.5% -85.1%
EBIT (%) 12.7% 8.3% 8.4% 2.3% 2.9% 8.2% 10.6% 11.6% 3.1% 12.1% 10.9% 4.4% 13.1% 13.4% 13.6% 13.8% 7.1% 8.0% 8.7% 8.3% 9.6% 10.4% 8.4% 5.5% 0.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 138 140 118 86 0 0 0 0 0 0 0 295 281 266 260 316 295
EBITDA (mln) 1,167 966 942 916 467 800 867 941 334 752 595 402 880 904 934 989 898 1,298 1,259 1,253 1,261 1,431 1,094 785 358
EBITDA(%) 17.8% 15.2% 15.9% 16.3% 13.5% 14.1% 16.0% 17.1% 15.2% 15.2% 15.3% 14.5% 16.0% 16.1% 16.3% 16.7% 9.8% 11.6% 12.4% 12.9% 13.4% 13.5% 11.6% 9.7% 4.7%
Podatek (mln) 264 151 157 67 105 62 44 150 54 166 8 18 162 120 89 78 57 1,515 1,359 -1,038 -236 138 -40 -155 -44
Zysk Netto (mln) 422 265 -203 -47 -116 251 385 467 -52 369 293 125 391 416 373 259 -38 2,434 -6,633 99 -770 622 197 -388 -216
Zysk netto Δ r/r 0.0% -37.2% -176.9% -77.1% 149.1% -316.5% 53.2% 21.3% -111.2% -806.1% -20.7% -57.2% 212.0% 6.6% -10.4% -30.5% -114.8% -6455.9% -372.5% -101.5% -875.4% -180.8% -68.3% -297.0% -44.3%
Zysk netto (%) 6.1% 3.8% -2.7% -0.6% -1.7% 4.0% 6.2% 7.3% -0.8% 6.6% 5.1% 2.1% 7.1% 7.4% 6.5% 4.4% -0.4% 21.8% -65.3% 1.0% -8.2% 5.9% 2.1% -4.8% -2.8%
EPS 1.57 0.99 -0.76 -0.17 -0.42 0.92 1.4 1.69 -0.19 1.02 1.04 0.43 1.33 1.43 1.34 0.96 -0.0909 4.99 -14.0 0.23 -1.82 1.46 0.47 -0.94 -0.52
EPS (rozwodnione) 1.57 0.99 -0.76 -0.17 -0.42 0.91 1.4 1.68 -0.19 0.97 0.96 0.42 1.33 1.43 1.34 0.96 -0.0909 4.99 -14.0 0.23 -1.82 1.45 0.47 -0.94 -0.52
Ilośc akcji (mln) 268 267 267 274 274 274 275 276 280 281 282 294 294 291 278 270 421 488 474 423 424 425 416 414 416
Ważona ilośc akcji (mln) 268 267 268 274 275 275 276 286 280 294 305 296 294 292 279 272 421 488 474 424 424 428 417 414 416
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD