Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 4,374.42 | 4,515.30 | 5,148.75 | 5,655.00 |
| Przychód Δ r/r | 0.00% | 3.22% | 14.03% | 9.83% |
| Przychód (min) | 4,228.60 | 3,964.01 | 4,638.00 | 5,034.16 |
| Przychód (max) | 4,478.82 | 4,827.36 | 5,805.63 | 6,223.57 |
| EBITDA (średnia) | 2,049.07 | 2,115.06 | 2,411.78 | 2,648.91 |
| EBIT (średnia) | 2,034.75 | 2,100.28 | 2,394.93 | 2,630.41 |
| EBIT % | 46.51% | 46.51% | 46.51% | 46.51% |
| Zysk netto % | 21.89% | 23.63% | 21.87% | 20.64% |
| EPS (średnia) | 1.92 | 2.14 | 2.25 | 2.34 |
| Liczba analityków (Przychody) | 7 | 4 | 4 | 3 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 0K76.L | 0K76.L | 0K76.L | 0K76.L |