Wall Street Experts
ver. ZuMIgo(08/25)
McEwen Mining Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 200
EBIT TTM (mln): -20
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
6 |
46 |
45 |
73 |
60 |
67 |
128 |
117 |
105 |
137 |
110 |
166 |
Przychód Δ r/r |
0.0% |
670.7% |
-1.5% |
61.0% |
-17.2% |
11.7% |
90.0% |
-8.7% |
-10.5% |
30.3% |
-19.1% |
50.5% |
Marża brutto |
-467.1% |
9.9% |
-11.5% |
45.0% |
41.2% |
19.2% |
25.0% |
-28.1% |
-42.9% |
-9.9% |
-17.7% |
-3.7% |
EBIT (mln) |
-91 |
-36 |
-37 |
11 |
2 |
-24 |
-35 |
-55 |
-68 |
-37 |
-98 |
-104 |
EBIT Δ r/r |
0.0% |
-60.4% |
2.6% |
-128.9% |
-77.5% |
-1111.3% |
45.8% |
56.2% |
23.0% |
-44.8% |
162.3% |
6.2% |
EBIT (%) |
-1519.5% |
-78.0% |
-81.2% |
14.6% |
4.0% |
-35.9% |
-27.6% |
-47.1% |
-64.8% |
-27.4% |
-88.9% |
-62.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
7 |
6 |
8 |
0 |
EBITDA (mln) |
-89 |
-33 |
-34 |
13 |
6 |
-17 |
-18 |
-26 |
-43 |
-10 |
-74 |
-71 |
EBITDA(%) |
-1494.7% |
-71.7% |
-75.4% |
18.2% |
10.7% |
-25.2% |
-13.8% |
-22.5% |
-40.8% |
-7.2% |
-67.4% |
-42.9% |
Podatek (mln) |
27 |
53 |
107 |
25 |
4 |
15 |
3 |
-4 |
-1 |
-7 |
6 |
34 |
Zysk Netto (mln) |
-67 |
-148 |
-312 |
-20 |
21 |
-11 |
-45 |
-60 |
-152 |
-57 |
-81 |
55 |
Zysk netto Δ r/r |
0.0% |
121.7% |
111.1% |
-93.4% |
-203.0% |
-150.5% |
321.9% |
33.2% |
155.0% |
-62.8% |
43.0% |
-168.2% |
Zysk netto (%) |
-1117.2% |
-321.3% |
-688.6% |
-28.0% |
34.9% |
-15.8% |
-35.0% |
-51.1% |
-145.4% |
-41.5% |
-73.4% |
33.3% |
EPS |
-2.6 |
-4.97 |
-10.5 |
-0.7 |
0.7 |
-0.34 |
-1.33 |
-1.65 |
-3.78 |
-1.25 |
-1.71 |
1.16 |
EPS (rozwodnione) |
-2.55 |
-4.97 |
-10.48 |
-0.68 |
0.7 |
-0.34 |
-1.33 |
-1.65 |
-3.78 |
-1.25 |
-1.71 |
1.16 |
Ilośc akcji (mln) |
26 |
30 |
30 |
29 |
30 |
31 |
34 |
36 |
40 |
45 |
47 |
48 |
Ważona ilośc akcji (mln) |
26 |
30 |
30 |
30 |
30 |
31 |
34 |
36 |
40 |
45 |
47 |
48 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |