Cincinnati Financial Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 12 155
EBIT TTM (mln): 3 909
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,331 2,561 2,843 3,181 3,614 3,767 4,550 4,259 3,824 3,903 3,772 3,803 4,111 4,531 4,945 5,142 5,449 5,732 5,407 7,924 7,536 9,630 6,563 10,013 11,337
Przychód Δ r/r 0.0% 9.9% 11.0% 11.9% 13.6% 4.2% 20.8% -6.4% -10.2% 2.1% -3.4% 0.8% 8.1% 10.2% 9.1% 4.0% 6.0% 5.2% -5.7% 46.6% -4.9% 27.8% -31.8% 52.6% 13.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.9% 100.0% 100.0%
EBIT (mln) 109 221 279 480 800 823 1,329 1,192 540 582 501 176 620 768 774 934 865 783 304 2,525 1,553 3,723 -640 2,330 0
EBIT Δ r/r 0.0% 103.4% 26.2% 72.0% 66.7% 2.9% 61.5% -10.3% -54.7% 7.8% -13.9% -64.9% 252.3% 23.9% 0.8% 20.7% -7.4% -9.5% -61.2% 730.6% -38.5% 139.7% -117.2% -464.1% -100.0%
EBIT (%) 6.2% 10.2% 11.0% 16.2% 23.2% 23.2% 30.4% 29.2% 15.5% 16.3% 14.7% 6.0% 15.1% 16.9% 15.7% 18.2% 15.9% 13.7% 5.6% 31.9% 20.6% 38.7% -9.8% 23.3% 0.0%
Koszty finansowe (mln) 37 39 35 34 38 51 53 52 53 55 54 54 0 0 0 0 0 0 0 53 54 53 53 54 53
EBITDA (mln) 127 246 301 510 828 856 1,367 1,228 572 620 542 218 -54 -54 -53 -53 -53 577 19 -53 -54 -53 361 -54 0
EBITDA(%) 7.0% 11.1% 11.8% 17.1% 24.0% 24.1% 31.2% 30.1% 16.3% 17.3% 15.8% 7.2% -1.3% -1.2% -1.1% -1.0% -1.0% 10.1% 0.4% -0.7% -0.7% -0.6% 5.5% -0.5% 0.0%
Podatek (mln) -10 28 41 106 216 221 399 337 111 150 124 10 145 197 196 247 221 315 36 475 283 724 -207 433 566
Zysk Netto (mln) 118 193 238 374 584 602 930 855 429 432 377 166 421 517 525 634 591 1,045 287 1,997 1,216 2,946 -487 1,843 2,292
Zysk netto Δ r/r 0.0% 63.1% 23.3% 57.1% 56.1% 3.1% 54.5% -8.1% -49.8% 0.7% -12.7% -56.0% 153.6% 22.8% 1.5% 20.8% -6.8% 76.8% -72.5% 595.8% -39.1% 142.3% -116.5% -478.4% 24.4%
Zysk netto (%) 5.1% 7.5% 8.4% 11.8% 16.2% 16.0% 20.4% 20.1% 11.2% 11.1% 10.0% 4.4% 10.2% 11.4% 10.6% 12.3% 10.8% 18.2% 5.3% 25.2% 16.1% 30.6% -7.4% 18.4% 20.2%
EPS 0.67 1.09 1.33 2.11 3.3 3.44 5.36 5.01 2.63 2.67 2.32 1.02 2.57 3.12 3.18 3.83 3.55 6.29 1.75 12.24 7.54 18.3 -3.07 11.74 14.65
EPS (rozwodnione) 0.66 1.08 1.32 2.1 3.28 3.4 5.3 4.97 2.62 2.65 2.31 1.02 2.57 3.13 3.18 3.83 3.55 6.3 1.74 12.1 7.49 18.11 -3.07 11.66 14.52
Ilośc akcji (mln) 177 177 180 178 178 177 173 171 163 163 162 163 164 165 165 166 166 166 164 163 161 161 159 157 156
Ważona ilośc akcji (mln) 181 179 180 178 178 177 175 172 164 163 163 163 164 166 165 166 166 166 164 165 162 163 159 158 158
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD