Wall Street Experts
ver. ZuMIgo(08/25)
Cincinnati Financial Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 12 155
EBIT TTM (mln): 3 909
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,331 |
2,561 |
2,843 |
3,181 |
3,614 |
3,767 |
4,550 |
4,259 |
3,824 |
3,903 |
3,772 |
3,803 |
4,111 |
4,531 |
4,945 |
5,142 |
5,449 |
5,732 |
5,407 |
7,924 |
7,536 |
9,630 |
6,563 |
10,013 |
11,337 |
Przychód Δ r/r |
0.0% |
9.9% |
11.0% |
11.9% |
13.6% |
4.2% |
20.8% |
-6.4% |
-10.2% |
2.1% |
-3.4% |
0.8% |
8.1% |
10.2% |
9.1% |
4.0% |
6.0% |
5.2% |
-5.7% |
46.6% |
-4.9% |
27.8% |
-31.8% |
52.6% |
13.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.9% |
100.0% |
100.0% |
EBIT (mln) |
109 |
221 |
279 |
480 |
800 |
823 |
1,329 |
1,192 |
540 |
582 |
501 |
176 |
620 |
768 |
774 |
934 |
865 |
783 |
304 |
2,525 |
1,553 |
3,723 |
-640 |
2,330 |
0 |
EBIT Δ r/r |
0.0% |
103.4% |
26.2% |
72.0% |
66.7% |
2.9% |
61.5% |
-10.3% |
-54.7% |
7.8% |
-13.9% |
-64.9% |
252.3% |
23.9% |
0.8% |
20.7% |
-7.4% |
-9.5% |
-61.2% |
730.6% |
-38.5% |
139.7% |
-117.2% |
-464.1% |
-100.0% |
EBIT (%) |
6.2% |
10.2% |
11.0% |
16.2% |
23.2% |
23.2% |
30.4% |
29.2% |
15.5% |
16.3% |
14.7% |
6.0% |
15.1% |
16.9% |
15.7% |
18.2% |
15.9% |
13.7% |
5.6% |
31.9% |
20.6% |
38.7% |
-9.8% |
23.3% |
0.0% |
Koszty finansowe (mln) |
37 |
39 |
35 |
34 |
38 |
51 |
53 |
52 |
53 |
55 |
54 |
54 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
53 |
54 |
53 |
53 |
54 |
53 |
EBITDA (mln) |
127 |
246 |
301 |
510 |
828 |
856 |
1,367 |
1,228 |
572 |
620 |
542 |
218 |
-54 |
-54 |
-53 |
-53 |
-53 |
577 |
19 |
-53 |
-54 |
-53 |
361 |
-54 |
0 |
EBITDA(%) |
7.0% |
11.1% |
11.8% |
17.1% |
24.0% |
24.1% |
31.2% |
30.1% |
16.3% |
17.3% |
15.8% |
7.2% |
-1.3% |
-1.2% |
-1.1% |
-1.0% |
-1.0% |
10.1% |
0.4% |
-0.7% |
-0.7% |
-0.6% |
5.5% |
-0.5% |
0.0% |
Podatek (mln) |
-10 |
28 |
41 |
106 |
216 |
221 |
399 |
337 |
111 |
150 |
124 |
10 |
145 |
197 |
196 |
247 |
221 |
315 |
36 |
475 |
283 |
724 |
-207 |
433 |
566 |
Zysk Netto (mln) |
118 |
193 |
238 |
374 |
584 |
602 |
930 |
855 |
429 |
432 |
377 |
166 |
421 |
517 |
525 |
634 |
591 |
1,045 |
287 |
1,997 |
1,216 |
2,946 |
-487 |
1,843 |
2,292 |
Zysk netto Δ r/r |
0.0% |
63.1% |
23.3% |
57.1% |
56.1% |
3.1% |
54.5% |
-8.1% |
-49.8% |
0.7% |
-12.7% |
-56.0% |
153.6% |
22.8% |
1.5% |
20.8% |
-6.8% |
76.8% |
-72.5% |
595.8% |
-39.1% |
142.3% |
-116.5% |
-478.4% |
24.4% |
Zysk netto (%) |
5.1% |
7.5% |
8.4% |
11.8% |
16.2% |
16.0% |
20.4% |
20.1% |
11.2% |
11.1% |
10.0% |
4.4% |
10.2% |
11.4% |
10.6% |
12.3% |
10.8% |
18.2% |
5.3% |
25.2% |
16.1% |
30.6% |
-7.4% |
18.4% |
20.2% |
EPS |
0.67 |
1.09 |
1.33 |
2.11 |
3.3 |
3.44 |
5.36 |
5.01 |
2.63 |
2.67 |
2.32 |
1.02 |
2.57 |
3.12 |
3.18 |
3.83 |
3.55 |
6.29 |
1.75 |
12.24 |
7.54 |
18.3 |
-3.07 |
11.74 |
14.65 |
EPS (rozwodnione) |
0.66 |
1.08 |
1.32 |
2.1 |
3.28 |
3.4 |
5.3 |
4.97 |
2.62 |
2.65 |
2.31 |
1.02 |
2.57 |
3.13 |
3.18 |
3.83 |
3.55 |
6.3 |
1.74 |
12.1 |
7.49 |
18.11 |
-3.07 |
11.66 |
14.52 |
Ilośc akcji (mln) |
177 |
177 |
180 |
178 |
178 |
177 |
173 |
171 |
163 |
163 |
162 |
163 |
164 |
165 |
165 |
166 |
166 |
166 |
164 |
163 |
161 |
161 |
159 |
157 |
156 |
Ważona ilośc akcji (mln) |
181 |
179 |
180 |
178 |
178 |
177 |
175 |
172 |
164 |
163 |
163 |
163 |
164 |
166 |
165 |
166 |
166 |
166 |
164 |
165 |
162 |
163 |
159 |
158 |
158 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |