Wall Street Experts
ver. ZuMIgo(08/25)
Cboe Global Markets, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 956
EBIT TTM (mln): 1 176
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
512 |
572 |
617 |
664 |
703 |
2,229 |
2,769 |
2,496 |
3,427 |
3,495 |
3,958 |
3,774 |
Przychód Δ r/r |
0.0% |
11.7% |
7.9% |
7.5% |
5.9% |
217.0% |
24.2% |
-9.8% |
37.3% |
2.0% |
13.3% |
-4.7% |
Marża brutto |
91.0% |
90.1% |
89.3% |
84.6% |
80.6% |
44.7% |
44.0% |
38.5% |
32.0% |
37.4% |
39.8% |
46.6% |
EBIT (mln) |
249 |
288 |
314 |
320 |
312 |
456 |
629 |
586 |
707 |
822 |
970 |
1,065 |
EBIT Δ r/r |
0.0% |
15.6% |
8.8% |
1.9% |
-2.5% |
46.3% |
37.9% |
-6.9% |
20.8% |
16.1% |
18.1% |
9.8% |
EBIT (%) |
48.7% |
50.4% |
50.8% |
48.2% |
44.3% |
20.5% |
22.7% |
23.5% |
20.6% |
23.5% |
24.5% |
28.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
38 |
39 |
48 |
60 |
62 |
EBITDA (mln) |
281 |
323 |
354 |
366 |
338 |
631 |
814 |
762 |
866 |
989 |
1,137 |
1,223 |
EBITDA(%) |
54.8% |
56.4% |
57.3% |
55.2% |
48.0% |
28.3% |
29.4% |
30.5% |
25.3% |
28.3% |
28.7% |
32.4% |
Podatek (mln) |
85 |
108 |
120 |
119 |
121 |
66 |
146 |
131 |
192 |
227 |
198 |
286 |
Zysk Netto (mln) |
155 |
174 |
188 |
204 |
185 |
397 |
422 |
373 |
467 |
527 |
234 |
758 |
Zysk netto Δ r/r |
0.0% |
12.0% |
8.4% |
8.3% |
-9.4% |
114.5% |
6.4% |
-11.7% |
25.3% |
12.9% |
-55.6% |
223.6% |
Zysk netto (%) |
30.3% |
30.4% |
30.5% |
30.7% |
26.3% |
17.8% |
15.2% |
14.9% |
13.6% |
15.1% |
5.9% |
20.1% |
EPS |
1.78 |
1.99 |
2.21 |
2.46 |
2.27 |
3.69 |
3.78 |
3.35 |
4.28 |
4.93 |
2.2 |
7.16 |
EPS (rozwodnione) |
1.78 |
1.99 |
2.21 |
2.46 |
2.27 |
3.69 |
3.76 |
3.33 |
4.27 |
4.92 |
2.19 |
7.13 |
Ilośc akcji (mln) |
87 |
87 |
85 |
83 |
81 |
108 |
112 |
111 |
109 |
107 |
106 |
106 |
Ważona ilośc akcji (mln) |
87 |
87 |
85 |
83 |
81 |
108 |
112 |
112 |
109 |
107 |
107 |
106 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |