Avery Dennison Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 8 680
EBIT TTM (mln): 1 056
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,894 3,803 4,207 4,763 5,341 5,474 5,576 6,308 6,710 5,953 6,513 6,026 5,864 6,140 6,330 5,967 6,086 6,614 7,159 7,070 6,972 8,408 9,039 8,364 8,756
Przychód Δ r/r 0.0% -2.3% 10.6% 13.2% 12.1% 2.5% 1.9% 13.1% 6.4% -11.3% 9.4% -7.5% -2.7% 4.7% 3.1% -5.7% 2.0% 8.7% 8.2% -1.2% -1.4% 20.6% 7.5% -7.5% 4.7%
Marża brutto 38.2% 32.6% 32.2% 30.6% 29.6% 29.6% 27.4% 27.3% 25.7% 26.7% 28.0% 25.2% 26.1% 26.7% 26.1% 27.6% 27.9% 27.4% 26.8% 26.9% 27.6% 27.5% 26.5% 27.2% 28.9%
EBIT (mln) 481 410 441 423 467 488 517 540 423 318 456 350 379 499 536 535 598 730 802 820 875 1,040 1,072 955 1,122
EBIT Δ r/r 0.0% -14.8% 7.5% -4.0% 10.4% 4.5% 5.9% 4.4% -21.7% -24.8% 43.4% -23.1% 8.2% 31.7% 7.2% -0.1% 11.8% 22.1% 9.8% 2.2% 6.7% 18.8% 3.1% -10.9% 17.5%
EBIT (%) 12.4% 10.8% 10.5% 8.9% 8.7% 8.9% 9.3% 8.6% 6.3% 5.3% 7.0% 5.8% 6.5% 8.1% 8.5% 9.0% 9.8% 11.0% 11.2% 11.6% 12.6% 12.4% 11.9% 11.4% 12.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 116 85 77 71 0 0 0 0 0 0 0 81 74 75 90 126 117
EBITDA (mln) 638 556 584 609 690 753 751 774 737 -445 558 546 569 669 701 686 740 880 963 999 1,080 1,284 1,363 1,253 1,383
EBITDA(%) 16.4% 14.9% 14.9% 13.3% 12.9% 13.8% 13.5% 13.2% 11.0% 9.8% 10.8% 9.9% 9.7% 10.9% 11.1% 11.5% 12.2% 13.3% 13.5% 14.1% 15.5% 15.3% 15.1% 15.0% 15.8%
Podatek (mln) 143 116 108 92 94 75 73 72 4 -44 34 78 80 124 114 134 156 308 85 -57 178 249 242 192 249
Zysk Netto (mln) 284 243 257 268 280 226 367 304 266 -747 317 190 158 242 247 274 321 282 467 304 556 740 757 503 705
Zysk netto Δ r/r 0.0% -14.2% 5.8% 4.2% 4.4% -19.1% 62.2% -17.3% -12.3% -380.6% -142.4% -40.0% -17.1% 53.4% 2.3% 11.0% 16.9% -12.1% 65.9% -35.0% 83.1% 33.1% 2.3% -33.6% 40.1%
Zysk netto (%) 7.3% 6.4% 6.1% 5.6% 5.2% 4.1% 6.6% 4.8% 4.0% -12.5% 4.9% 3.2% 2.7% 3.9% 3.9% 4.6% 5.3% 4.3% 6.5% 4.3% 8.0% 8.8% 8.4% 6.0% 8.1%
EPS 2.88 2.49 2.61 2.69 2.8 2.27 3.74 3.09 2.7 -7.24 2.9 1.78 1.52 2.41 2.58 2.95 3.54 3.13 5.35 3.61 6.67 8.93 9.28 6.23 8.73
EPS (rozwodnione) 2.84 2.47 2.59 2.67 2.78 2.26 3.72 3.07 2.7 -7.21 2.9 1.78 1.52 2.41 2.58 2.95 3.54 3.13 5.28 3.57 6.61 8.83 9.21 6.2 8.73
Ilośc akcji (mln) 98 98 98 99 100 100 100 98 98 103 105 107 104 100 96 93 91 90 87 84 83 83 82 81 81
Ważona ilośc akcji (mln) 100 99 99 100 100 100 100 99 99 104 107 107 104 100 96 93 91 90 89 85 84 84 82 81 81
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD