Embracer Group AB (publ)

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 39 689
EBIT TTM (mln): -19 863
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 102 178 213 338 587 5,539 5,249 9,024 17,067 37,665 42,206
Przychód Δ r/r 0.0% 74.0% 19.6% 58.8% 73.7% 843.4% -5.2% 71.9% 89.1% 120.7% 12.1%
Marża brutto 69.0% 67.7% 67.1% 64.9% 74.8% 46.9% 0.7% 0.3% -8.5% 0.7% 72.9%
EBIT (mln) 31 64 62 87 185 414 56 57 -1,442 273 -20,519
EBIT Δ r/r 0.0% 109.4% -3.9% 41.0% 113.4% 123.9% -86.5% 1.4% -2638.7% -118.9% -7616.1%
EBIT (%) 29.9% 36.0% 28.9% 25.7% 31.5% 7.5% 1.1% 0.6% -8.4% 0.7% -48.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1,696
EBITDA (mln) 48 76 74 101 202 798 1,532 3,565 1,328 6,532 4,757
EBITDA(%) 46.6% 42.8% 34.9% 29.8% 34.4% 14.4% 29.2% 39.5% 7.8% 17.3% 11.3%
Podatek (mln) 0 15 14 21 43 132 126 393 692 553 -558
Zysk Netto (mln) -0 52 51 72 139 316 285 287 976 4,454 -18,177
Zysk netto Δ r/r 0.0% -14236.0% -1.8% 40.4% 93.5% 127.2% -9.9% 0.7% 240.1% 356.4% -508.1%
Zysk netto (%) -0.4% 29.3% 24.1% 21.3% 23.7% 5.7% 5.4% 3.2% 5.7% 11.8% -43.1%
EPS 0.0 0.14 0.14 0.2 0.31 0.61 0.46 0.36 1.08 4.17 -13.57
EPS (rozwodnione) 0.0 0.14 0.14 0.2 0.31 0.61 0.46 0.36 1.06 4.12 -15.27
Ilośc akcji (mln) 0 360 360 367 444 517 623 796 905 1,069 1,340
Ważona ilośc akcji (mln) 0 360 360 367 444 517 623 796 921 1,081 1,190
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK