Xerox Holdings Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 6 373
EBIT TTM (mln): -1 176
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 18,701 17,008 15,849 15,701 15,722 15,701 15,895 16,406 17,608 15,179 21,633 21,994 20,421 20,006 12,679 11,465 10,771 9,991 9,662 9,066 7,022 7,038 7,107 6,886 6,221
Przychód Δ r/r 0.0% -9.1% -6.8% -0.9% 0.1% -0.1% 1.2% 3.2% 7.3% -13.8% 42.5% 1.7% -7.2% -2.0% -36.6% -9.6% -6.1% -7.2% -3.3% -6.2% -22.5% 0.2% 1.0% -3.1% -9.7%
Marża brutto 45.7% 40.9% 44.9% 44.3% 42.8% 43.3% 42.6% 39.3% 40.7% 39.7% 35.6% 32.0% 33.2% 32.4% 40.3% 39.8% 40.0% 40.7% 40.0% 39.0% 34.8% 32.1% 30.7% 31.9% 74.9%
EBIT (mln) 908 1,233 1,768 1,837 1,396 1,746 1,793 1,179 1,742 1,197 1,104 1,412 1,690 1,504 1,381 1,124 1,027 892 939 1,138 300 279 176 324 -1,216
EBIT Δ r/r 0.0% 35.8% 43.4% 3.9% -24.0% 25.1% 2.7% -34.2% 47.8% -31.3% -7.8% 27.9% 19.7% -11.0% -8.2% -18.6% -8.6% -13.1% 5.3% 21.2% -73.6% -7.0% -36.9% 84.1% -475.3%
EBIT (%) 4.9% 7.2% 11.2% 11.7% 8.9% 11.1% 11.3% 7.2% 9.9% 7.9% 5.1% 6.4% 8.3% 7.5% 10.9% 9.8% 9.5% 8.9% 9.7% 12.6% 4.3% 4.0% 2.5% 4.7% -19.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 262 527 246 231 0 0 0 0 0 0 0 109 94 96 92 72 119
EBITDA (mln) 2,180 2,565 2,803 2,585 2,451 1,508 1,589 1,835 817 1,581 2,258 3,033 2,716 2,524 1,922 1,621 1,509 1,346 1,340 1,573 672 612 456 584 -823
EBITDA(%) 13.6% 17.5% 24.7% 16.7% 7.8% 13.4% 18.4% 11.2% 22.5% 14.1% 12.6% 15.0% 13.3% 12.6% 15.2% 14.1% 14.0% 13.5% 13.9% 17.4% 9.6% 8.7% 6.4% 8.5% -13.2%
Podatek (mln) -109 485 60 134 340 -5 -288 400 -231 152 256 386 256 253 198 193 62 468 247 179 64 -17 -3 -29 105
Zysk Netto (mln) -257 -71 91 360 859 978 1,210 1,135 230 485 606 1,295 1,128 1,115 1,005 798 598 52 292 724 192 -455 -322 1 -1,321
Zysk netto Δ r/r 0.0% -72.4% -228.2% 295.6% 138.6% 13.9% 23.7% -6.2% -79.7% 110.9% 24.9% 113.7% -12.9% -1.2% -9.9% -20.6% -25.1% -91.3% 461.5% 147.9% -73.5% -337.0% -29.2% -100.3% -132200.0%
Zysk netto (%) -1.4% -0.4% 0.6% 2.3% 5.5% 6.2% 7.6% 6.9% 1.3% 3.2% 2.8% 5.9% 5.5% 5.6% 7.9% 7.0% 5.6% 0.5% 3.0% 8.0% 2.7% -6.5% -4.5% 0.0% -21.2%
EPS -1.81 -0.39 0.08 1.52 3.76 3.84 5.0 4.84 1.04 2.24 1.76 3.68 3.4 3.58 3.44 2.97 2.33 0.2 1.16 3.26 0.92 -2.48 -2.06 0.0067 -10.52
EPS (rozwodnione) -1.81 -0.39 0.08 1.44 3.44 3.76 4.88 4.76 1.04 2.2 1.72 3.6 3.39 3.5 3.43 2.97 2.34 0.2 1.16 3.26 0.91 -2.48 -2.06 0.0067 -10.52
Ilośc akcji (mln) 142 180 225 190 209 240 236 234 221 217 331 347 332 311 292 269 256 257 252 222 209 183 156 149 124
Ważona ilośc akcji (mln) 142 180 225 201 228 245 242 234 224 220 338 361 332 318 293 269 257 257 252 222 211 183 156 149 124
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD