Wall Street Experts
ver. ZuMIgo(08/25)
CGI Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 14 676
EBIT TTM (mln): 2 383
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
10,085 |
10,500 |
10,287 |
10,683 |
10,845 |
11,507 |
12,111 |
12,164 |
12,127 |
12,867 |
14,296 |
14,676 |
Przychód Δ r/r |
0.0% |
4.1% |
-2.0% |
3.9% |
1.5% |
6.1% |
5.3% |
0.4% |
-0.3% |
6.1% |
11.1% |
2.7% |
Marża brutto |
28.3% |
29.5% |
30.4% |
30.2% |
30.1% |
30.6% |
13.6% |
14.0% |
14.7% |
15.0% |
15.3% |
-143.6% |
EBIT (mln) |
1,068 |
1,364 |
1,467 |
1,556 |
1,582 |
1,699 |
1,648 |
1,704 |
1,781 |
1,925 |
2,182 |
-21,082 |
EBIT Δ r/r |
0.0% |
27.7% |
7.5% |
6.1% |
1.7% |
7.4% |
-3.0% |
3.4% |
4.5% |
8.1% |
13.4% |
-1066.2% |
EBIT (%) |
10.6% |
13.0% |
14.3% |
14.6% |
14.6% |
14.8% |
13.6% |
14.0% |
14.7% |
15.0% |
15.3% |
-143.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
78 |
118 |
107 |
94 |
89 |
83 |
EBITDA (mln) |
1,369 |
1,678 |
1,757 |
1,816 |
1,812 |
1,930 |
2,036 |
2,242 |
2,277 |
2,388 |
2,686 |
2,746 |
EBITDA(%) |
13.6% |
16.0% |
17.1% |
17.0% |
16.7% |
16.8% |
16.8% |
18.4% |
18.8% |
18.6% |
18.8% |
18.7% |
Podatek (mln) |
172 |
271 |
351 |
384 |
383 |
349 |
242 |
238 |
302 |
345 |
407 |
463 |
Zysk Netto (mln) |
456 |
859 |
978 |
1,069 |
1,035 |
1,141 |
1,263 |
1,118 |
1,369 |
1,466 |
1,631 |
1,693 |
Zysk netto Δ r/r |
0.0% |
88.5% |
13.7% |
9.3% |
-3.1% |
10.3% |
10.7% |
-11.5% |
22.5% |
7.1% |
11.3% |
3.8% |
Zysk netto (%) |
4.5% |
8.2% |
9.5% |
10.0% |
9.5% |
9.9% |
10.4% |
9.2% |
11.3% |
11.4% |
11.4% |
11.5% |
EPS |
1.44 |
2.69 |
3.04 |
3.42 |
3.41 |
3.95 |
4.63 |
4.27 |
5.5 |
6.13 |
6.97 |
7.42 |
EPS (rozwodnione) |
1.44 |
2.69 |
3.04 |
3.42 |
3.41 |
3.95 |
4.55 |
4.2 |
5.41 |
6.04 |
6.86 |
7.31 |
Ilośc akcji (mln) |
317 |
319 |
321 |
312 |
303 |
289 |
273 |
262 |
249 |
239 |
234 |
228 |
Ważona ilośc akcji (mln) |
317 |
319 |
322 |
313 |
304 |
289 |
278 |
266 |
253 |
243 |
238 |
232 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |