Xinyi Solar Holdings Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 50 162
EBIT TTM (mln): 11 426
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,533 1,968 2,410 4,750 6,007 9,527 7,672 9,096 12,316 16,065 20,544 26,629 21,921
Przychód Δ r/r 0.0% 28.3% 22.5% 97.1% 26.5% 58.6% -19.5% 18.6% 35.4% 30.4% 27.9% 29.6% -17.7%
Marża brutto 17.2% 30.1% 31.6% 36.0% 45.8% 35.7% 38.6% 42.8% 53.3% 46.8% 29.8% 26.6% 15.8%
EBIT (mln) 143 369 590 1,349 2,440 2,914 2,451 3,203 5,739 6,382 5,094 5,844 2,327
EBIT Δ r/r 0.0% 158.0% 60.0% 128.7% 80.9% 19.4% -15.9% 30.7% 79.2% 11.2% -20.2% 14.7% -60.2%
EBIT (%) 9.3% 18.7% 24.5% 28.4% 40.6% 30.6% 32.0% 35.2% 46.6% 39.7% 24.8% 21.9% 10.6%
Koszty finansowe (mln) -3 0 7 49 138 213 292 342 229 162 268 512 0
EBITDA (mln) 250 466 682 1,570 2,836 3,456 3,151 4,039 6,643 7,558 6,648 7,669 4,263
EBITDA(%) 16.3% 23.7% 28.3% 33.1% 47.2% 36.3% 41.1% 44.4% 53.9% 47.0% 32.4% 28.8% 19.4%
Podatek (mln) 24 67 79 188 241 265 205 294 735 987 835 871 526
Zysk Netto (mln) 120 304 493 1,206 1,986 2,332 1,863 2,416 4,561 4,924 3,820 4,187 1,008
Zysk netto Δ r/r 0.0% 153.5% 62.3% 144.6% 64.7% 17.4% -20.1% 29.7% 88.7% 8.0% -22.4% 9.6% -75.9%
Zysk netto (%) 7.8% 15.4% 20.5% 25.4% 33.1% 24.5% 24.3% 26.6% 37.0% 30.7% 18.6% 15.7% 4.6%
EPS 0.0209 0.0733 0.0842 0.19 0.29 0.33 0.25 0.3 0.55 0.56 0.43 0.47 0.11
EPS (rozwodnione) 0.0209 0.0733 0.0842 0.19 0.29 0.33 0.25 0.3 0.55 0.56 0.43 0.47 0.11
Ilośc akcji (mln) 5,737 4,142 5,853 6,506 6,749 7,152 7,493 7,981 8,233 8,849 8,894 8,902 8,946
Ważona ilośc akcji (mln) 5,737 4,142 5,853 6,507 6,749 7,152 7,493 7,984 8,245 8,863 8,911 8,904 8,944
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD