Wall Street Experts
ver. ZuMIgo(08/25)
Seegene, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 399 422
EBIT TTM (mln): 36 123
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
51,713 |
58,993 |
64,411 |
65,137 |
73,694 |
88,920 |
102,265 |
121,953 |
1,125,216 |
1,370,833 |
853,561 |
367,375 |
414,252 |
Przychód Δ r/r |
0.0% |
14.1% |
9.2% |
1.1% |
13.1% |
20.7% |
15.0% |
19.3% |
822.7% |
21.8% |
-37.7% |
-57.0% |
12.8% |
Marża brutto |
67.9% |
74.2% |
72.7% |
71.8% |
71.2% |
67.8% |
66.2% |
58.8% |
74.9% |
77.2% |
54.6% |
49.0% |
57.6% |
EBIT (mln) |
12,226 |
14,090 |
11,120 |
8,637 |
10,084 |
7,487 |
10,267 |
22,423 |
676,190 |
666,658 |
180,925 |
-30,009 |
-16,479 |
EBIT Δ r/r |
0.0% |
15.2% |
-21.1% |
-22.3% |
16.8% |
-25.8% |
37.1% |
118.4% |
2915.6% |
-1.4% |
-72.9% |
-116.6% |
-45.1% |
EBIT (%) |
23.6% |
23.9% |
17.3% |
13.3% |
13.7% |
8.4% |
10.0% |
18.4% |
60.1% |
48.6% |
21.2% |
-8.2% |
-4.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
486 |
1,397 |
3,775 |
5,445 |
6,219 |
5,901 |
EBITDA (mln) |
-1,795 |
17,323 |
16,780 |
14,673 |
16,639 |
13,954 |
18,007 |
32,600 |
693,634 |
702,917 |
238,849 |
35,656 |
67,545 |
EBITDA(%) |
-3.5% |
29.4% |
26.1% |
22.5% |
22.6% |
15.7% |
17.6% |
26.7% |
61.6% |
51.3% |
28.0% |
9.7% |
16.3% |
Podatek (mln) |
1,328 |
2,416 |
1,653 |
2,139 |
2,252 |
766 |
587 |
995 |
165,992 |
151,596 |
43,127 |
-2,147 |
10,845 |
Zysk Netto (mln) |
9,103 |
9,573 |
9,141 |
6,774 |
7,123 |
3,693 |
10,098 |
26,672 |
502,281 |
536,559 |
182,139 |
669 |
-20,337 |
Zysk netto Δ r/r |
0.0% |
5.2% |
-4.5% |
-25.9% |
5.1% |
-48.1% |
173.4% |
164.1% |
1783.2% |
6.8% |
-66.1% |
-99.6% |
-3139.8% |
Zysk netto (%) |
17.6% |
16.2% |
14.2% |
10.4% |
9.7% |
4.2% |
9.9% |
21.9% |
44.6% |
39.1% |
21.3% |
0.2% |
-4.9% |
EPS |
233.0 |
195.0 |
182.0 |
132.0 |
136.5 |
70.87 |
194.26 |
513.08 |
9662.23 |
10358.0 |
3586.29 |
14.19 |
-438.97 |
EPS (rozwodnione) |
233.0 |
195.0 |
182.0 |
132.0 |
136.5 |
70.87 |
194.26 |
513.08 |
9662.23 |
10358.0 |
3586.29 |
14.19 |
-438.97 |
Ilośc akcji (mln) |
39 |
49 |
50 |
51 |
52 |
52 |
52 |
52 |
52 |
52 |
51 |
47 |
46 |
Ważona ilośc akcji (mln) |
39 |
49 |
50 |
51 |
52 |
52 |
52 |
52 |
52 |
52 |
51 |
47 |
46 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |