Wall Street Experts
ver. ZuMIgo(08/25)
Beijing Properties (Holdings) Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 886
EBIT TTM (mln): 11
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,161 |
1,089 |
495 |
302 |
156 |
139 |
1,634 |
11 |
36 |
185 |
301 |
330 |
477 |
654 |
693 |
688 |
711 |
1,313 |
1,468 |
793 |
Przychód Δ r/r |
0.0% |
-6.2% |
-54.5% |
-39.0% |
-48.5% |
-10.4% |
1072.2% |
-99.3% |
225.7% |
416.9% |
62.4% |
9.8% |
44.5% |
37.1% |
5.9% |
-0.6% |
3.3% |
84.7% |
11.8% |
-46.0% |
Marża brutto |
34.2% |
38.8% |
9.6% |
8.8% |
15.8% |
17.7% |
38.3% |
66.1% |
89.1% |
80.4% |
71.8% |
75.0% |
78.4% |
73.0% |
42.0% |
47.5% |
61.7% |
35.0% |
15.5% |
17.4% |
EBIT (mln) |
-12 |
8 |
-95 |
-104 |
-19 |
-153 |
561 |
2 |
157 |
-49 |
26 |
81 |
152 |
242 |
68 |
122 |
242 |
241 |
87 |
683 |
EBIT Δ r/r |
0.0% |
-167.3% |
-1242.2% |
10.1% |
-81.4% |
686.6% |
-467.4% |
-99.7% |
8995.3% |
-130.9% |
-154.3% |
207.0% |
87.5% |
59.3% |
-71.8% |
79.8% |
97.8% |
-0.3% |
-63.7% |
680.3% |
EBIT (%) |
-1.1% |
0.8% |
-19.1% |
-34.4% |
-12.5% |
-109.5% |
34.3% |
15.7% |
438.7% |
-26.2% |
8.8% |
24.5% |
31.8% |
37.0% |
9.8% |
17.8% |
34.1% |
18.4% |
6.0% |
86.1% |
Koszty finansowe (mln) |
6 |
-6 |
94 |
7 |
4 |
1 |
45 |
46 |
33 |
124 |
179 |
305 |
423 |
496 |
511 |
623 |
626 |
637 |
474 |
0 |
EBITDA (mln) |
42 |
58 |
-56 |
-78 |
-1 |
-150 |
561 |
4 |
160 |
323 |
318 |
82 |
152 |
-49 |
117 |
152 |
262 |
262 |
104 |
-86 |
EBITDA(%) |
3.6% |
5.3% |
-11.2% |
-25.8% |
-0.8% |
-107.3% |
34.4% |
36.0% |
445.0% |
174.1% |
105.5% |
24.9% |
31.9% |
-7.5% |
16.8% |
22.1% |
36.9% |
19.9% |
7.1% |
-10.8% |
Podatek (mln) |
-1 |
0 |
5 |
-2 |
-1 |
0 |
250 |
1 |
53 |
107 |
67 |
48 |
3 |
216 |
149 |
133 |
79 |
216 |
-15 |
-89 |
Zysk Netto (mln) |
-18 |
14 |
-194 |
-109 |
-22 |
-154 |
121 |
-98 |
701 |
167 |
258 |
115 |
301 |
-24 |
-504 |
-271 |
-374 |
-122 |
-901 |
-571 |
Zysk netto Δ r/r |
0.0% |
-178.2% |
-1515.5% |
-43.9% |
-79.4% |
584.4% |
-178.7% |
-180.8% |
-817.0% |
-76.2% |
54.9% |
-55.4% |
160.8% |
-107.9% |
2029.5% |
-46.3% |
38.2% |
-67.4% |
639.1% |
-36.6% |
Zysk netto (%) |
-1.5% |
1.3% |
-39.2% |
-36.0% |
-14.4% |
-110.3% |
7.4% |
-888.2% |
1955.4% |
90.0% |
85.9% |
34.9% |
63.1% |
-3.6% |
-72.8% |
-39.3% |
-52.6% |
-9.3% |
-61.4% |
-72.1% |
EPS |
-0.022 |
0.016 |
-0.22 |
-0.11 |
-0.0103 |
-0.0449 |
0.0311 |
-0.0255 |
0.11 |
0.0252 |
0.0409 |
0.0171 |
0.0441 |
-0.0034 |
-0.0723 |
-0.0388 |
-0.0537 |
-0.0175 |
-0.13 |
-0.082 |
EPS (rozwodnione) |
-0.022 |
0.016 |
-0.22 |
-0.11 |
-0.0103 |
-0.0449 |
0.024 |
-0.0255 |
0.0935 |
0.0243 |
0.0407 |
0.0171 |
0.0441 |
-0.0034 |
-0.0723 |
-0.0388 |
-0.0537 |
-0.0175 |
-0.13 |
-0.082 |
Ilośc akcji (mln) |
796 |
860 |
857 |
999 |
2,171 |
3,426 |
6,616 |
3,838 |
7,495 |
6,616 |
6,761 |
6,767 |
6,822 |
6,883 |
6,969 |
6,969 |
6,969 |
6,969 |
6,969 |
6,969 |
Ważona ilośc akcji (mln) |
796 |
860 |
890 |
999 |
2,171 |
3,426 |
6,616 |
3,838 |
7,767 |
6,859 |
6,798 |
6,767 |
6,822 |
6,883 |
6,969 |
6,969 |
6,969 |
6,969 |
6,969 |
6,969 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |