Wall Street Experts
ver. ZuMIgo(08/25)
Helixmith Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 3 880
EBIT TTM (mln): -51 364
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2012 |
2013 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,888 |
5,746 |
3,158 |
3,127 |
4,455 |
4,248 |
2,316 |
2,800 |
4,202 |
4,974 |
Przychód Δ r/r |
0.0% |
47.8% |
-45.0% |
-1.0% |
42.4% |
-4.6% |
-45.5% |
20.9% |
50.1% |
18.4% |
Marża brutto |
77.9% |
90.1% |
79.7% |
47.5% |
-45.3% |
-214.9% |
-337.5% |
-358.2% |
-204.0% |
57.9% |
EBIT (mln) |
-1,676 |
378 |
-7,116 |
-19,990 |
-41,734 |
-55,079 |
-48,518 |
-52,579 |
-35,245 |
-17,955 |
EBIT Δ r/r |
0.0% |
-122.6% |
-1981.1% |
180.9% |
108.8% |
32.0% |
-11.9% |
8.4% |
-33.0% |
-49.1% |
EBIT (%) |
-43.1% |
6.6% |
-225.4% |
-639.3% |
-936.9% |
-1296.5% |
-2094.7% |
-1878.1% |
-838.9% |
-361.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
5,921 |
14,934 |
5,824 |
2,075 |
582 |
162 |
EBITDA (mln) |
-863 |
949 |
-6,654 |
-19,092 |
-38,966 |
-43,197 |
-39,622 |
-42,135 |
-24,551 |
-11,092 |
EBITDA(%) |
-22.2% |
16.5% |
-210.7% |
-610.5% |
-874.7% |
-1016.8% |
-1710.6% |
-1505.0% |
-584.3% |
-223.0% |
Podatek (mln) |
0 |
1 |
0 |
-1,793 |
-1,323 |
-2,728 |
-1,710 |
57 |
-100 |
0 |
Zysk Netto (mln) |
-4,633 |
266 |
-6,496 |
-27,403 |
-107,037 |
-82,857 |
-70,218 |
-43,538 |
-64,088 |
-15,471 |
Zysk netto Δ r/r |
0.0% |
-105.7% |
-2544.6% |
321.9% |
290.6% |
-22.6% |
-15.3% |
-38.0% |
47.2% |
-75.9% |
Zysk netto (%) |
-119.1% |
4.6% |
-205.7% |
-876.3% |
-2402.9% |
-1950.3% |
-3031.5% |
-1555.2% |
-1525.3% |
-311.0% |
EPS |
-201.31 |
10.96 |
-236.8 |
-999.22 |
-3563.91 |
-2556.68 |
-1864.54 |
-1153.75 |
-1543.76 |
-329.0 |
EPS (rozwodnione) |
-201.31 |
10.96 |
-236.8 |
-972.44 |
-3563.91 |
-2556.68 |
-1864.54 |
-1153.75 |
-1543.76 |
-329.0 |
Ilośc akcji (mln) |
23 |
24 |
27 |
27 |
30 |
32 |
38 |
38 |
42 |
47 |
Ważona ilośc akcji (mln) |
23 |
24 |
27 |
28 |
30 |
32 |
38 |
38 |
42 |
47 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |