Magna Polonia S.A.

Rachunek Zysków i Strat





Przychody TTM (mln): 15
EBIT TTM (mln): 2
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 177 191 100 73 55 0 0 2 3 2 6 5 8 6 6 7 19
Przychód Δ r/r 0.0% 8.1% -47.7% -27.2% -23.7% -100.0% 0.0% inf% 50.9% -25.2% 174.3% -20.2% 51.1% -23.6% 5.7% 13.0% 169.6%
Marża brutto 13.4% 17.2% 4.2% 13.8% 8.6% -inf% 0.0% 4.4% -15.7% 37.5% 37.2% 35.2% 61.4% 49.9% 79.4% 54.2% 34.1%
EBIT (mln) 10 6 -39 -0 -2 -4 -7 -3 -4 -2 -1 0 6 3 3 81 -5
EBIT Δ r/r 0.0% -42.0% -792.4% -99.0% 323.2% 156.8% 62.9% -64.8% 76.6% -64.6% -16.8% -134.5% 1283.7% -45.5% -17.4% 2781.7% -105.7%
EBIT (%) 5.6% 3.0% -39.5% -0.6% -3.1% 0.0% 0.0% -121.2% -141.9% -67.2% -20.4% 8.8% 80.6% 57.5% 44.9% 1144.9% -24.4%
Koszty finansowe (mln) 1 -4 -3 -5 5 0 1 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 16 17 -26 6 12 -3 2 -16 -2 1 1 1 8 4 4 89 9
EBITDA(%) 9.3% 8.9% -26.4% 8.2% 22.2% 0.0% 0.0% -744.7% -56.4% 39.8% 18.1% 20.5% 100.0% 72.1% 58.0% 1255.9% 48.7%
Podatek (mln) 2 -1 0 1 0 1 0 -0 -0 -0 -1 0 2 0 -1 16 -0
Zysk Netto (mln) 9 0 -27 -5 1 -11 -4 -16 -27 2 -5 2 4 2 -1 69 4
Zysk netto Δ r/r 0.0% -97.5% -12611.9% -81.0% -116.6% -1359.8% -60.3% 268.1% 71.0% -106.2% -387.5% -133.5% 138.3% -49.6% -132.9% -10908.5% -94.5%
Zysk netto (%) 4.9% 0.1% -27.3% -7.1% 1.5% 0.0% 0.0% -759.0% -860.2% 71.0% -74.4% 31.2% 49.2% 32.5% -10.1% 964.7% 19.8%
EPS 1.39 0.0241 -3.14 -0.6 0.1 -0.78 -0.31 -1.14 -1.94 0.12 -0.35 0.12 0.28 0.14 -0.0461 4.92 0.28
EPS (rozwodnione) 1.39 0.0241 -3.14 -0.6 0.0616 -0.78 -0.31 -1.14 -1.94 0.12 -0.34 0.12 0.28 0.14 -0.0461 4.92 0.28
Ilośc akcji (mln) 6 9 9 9 14 14 14 14 14 14 14 14 14 14 14 14 14
Ważona ilośc akcji (mln) 6 9 9 9 14 14 14 14 14 14 14 14 14 14 14 14 14
Waluta PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN