Wall Street Experts
ver. ZuMIgo(08/25)
Magna Polonia S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 15
EBIT TTM (mln): 2
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
177 |
191 |
100 |
73 |
55 |
0 |
0 |
2 |
3 |
2 |
6 |
5 |
8 |
6 |
6 |
7 |
19 |
Przychód Δ r/r |
0.0% |
8.1% |
-47.7% |
-27.2% |
-23.7% |
-100.0% |
0.0% |
inf% |
50.9% |
-25.2% |
174.3% |
-20.2% |
51.1% |
-23.6% |
5.7% |
13.0% |
169.6% |
Marża brutto |
13.4% |
17.2% |
4.2% |
13.8% |
8.6% |
-inf% |
0.0% |
4.4% |
-15.7% |
37.5% |
37.2% |
35.2% |
61.4% |
49.9% |
79.4% |
54.2% |
34.1% |
EBIT (mln) |
10 |
6 |
-39 |
-0 |
-2 |
-4 |
-7 |
-3 |
-4 |
-2 |
-1 |
0 |
6 |
3 |
3 |
81 |
-5 |
EBIT Δ r/r |
0.0% |
-42.0% |
-792.4% |
-99.0% |
323.2% |
156.8% |
62.9% |
-64.8% |
76.6% |
-64.6% |
-16.8% |
-134.5% |
1283.7% |
-45.5% |
-17.4% |
2781.7% |
-105.7% |
EBIT (%) |
5.6% |
3.0% |
-39.5% |
-0.6% |
-3.1% |
0.0% |
0.0% |
-121.2% |
-141.9% |
-67.2% |
-20.4% |
8.8% |
80.6% |
57.5% |
44.9% |
1144.9% |
-24.4% |
Koszty finansowe (mln) |
1 |
-4 |
-3 |
-5 |
5 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
16 |
17 |
-26 |
6 |
12 |
-3 |
2 |
-16 |
-2 |
1 |
1 |
1 |
8 |
4 |
4 |
89 |
9 |
EBITDA(%) |
9.3% |
8.9% |
-26.4% |
8.2% |
22.2% |
0.0% |
0.0% |
-744.7% |
-56.4% |
39.8% |
18.1% |
20.5% |
100.0% |
72.1% |
58.0% |
1255.9% |
48.7% |
Podatek (mln) |
2 |
-1 |
0 |
1 |
0 |
1 |
0 |
-0 |
-0 |
-0 |
-1 |
0 |
2 |
0 |
-1 |
16 |
-0 |
Zysk Netto (mln) |
9 |
0 |
-27 |
-5 |
1 |
-11 |
-4 |
-16 |
-27 |
2 |
-5 |
2 |
4 |
2 |
-1 |
69 |
4 |
Zysk netto Δ r/r |
0.0% |
-97.5% |
-12611.9% |
-81.0% |
-116.6% |
-1359.8% |
-60.3% |
268.1% |
71.0% |
-106.2% |
-387.5% |
-133.5% |
138.3% |
-49.6% |
-132.9% |
-10908.5% |
-94.5% |
Zysk netto (%) |
4.9% |
0.1% |
-27.3% |
-7.1% |
1.5% |
0.0% |
0.0% |
-759.0% |
-860.2% |
71.0% |
-74.4% |
31.2% |
49.2% |
32.5% |
-10.1% |
964.7% |
19.8% |
EPS |
1.39 |
0.0241 |
-3.14 |
-0.6 |
0.1 |
-0.78 |
-0.31 |
-1.14 |
-1.94 |
0.12 |
-0.35 |
0.12 |
0.28 |
0.14 |
-0.0461 |
4.92 |
0.28 |
EPS (rozwodnione) |
1.39 |
0.0241 |
-3.14 |
-0.6 |
0.0616 |
-0.78 |
-0.31 |
-1.14 |
-1.94 |
0.12 |
-0.34 |
0.12 |
0.28 |
0.14 |
-0.0461 |
4.92 |
0.28 |
Ilośc akcji (mln) |
6 |
9 |
9 |
9 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
Ważona ilośc akcji (mln) |
6 |
9 |
9 |
9 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |