SinoMedia Holding Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 720
EBIT TTM (mln): 69
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 365 558 767 1,373 1,618 1,642 1,767 1,635 1,257 1,299 1,473 1,616 1,497 1,176 1,183 719 760 613
Przychód Δ r/r 0.0% 53.1% 37.3% 79.1% 17.8% 1.5% 7.6% -7.5% -23.1% 3.4% 13.3% 9.7% -7.4% -21.4% 0.6% -39.2% 5.6% -19.4%
Marża brutto 34.8% 39.9% 29.2% 24.7% 31.0% 34.8% 36.5% 29.3% 24.0% 9.3% 20.3% 15.8% 8.6% 18.4% 12.6% 19.8% 16.1% 32.9%
EBIT (mln) 82 152 127 229 362 420 506 424 172 -31 138 101 2 82 76 75 99 122
EBIT Δ r/r 0.0% 84.8% -16.9% 81.1% 57.9% 15.9% 20.6% -16.2% -59.4% -118.0% -545.9% -26.8% -98.0% 3956.0% -7.1% -1.9% 32.8% 23.2%
EBIT (%) 22.6% 27.3% 16.5% 16.7% 22.4% 25.6% 28.6% 25.9% 13.7% -2.4% 9.4% 6.3% 0.1% 7.0% 6.4% 10.4% 13.0% 19.9%
Koszty finansowe (mln) 26 0 0 7 1 -11 0 0 5 1 2 -1 0 0 0 0 0 0
EBITDA (mln) 85 155 131 234 369 430 554 404 232 3 174 145 -3 111 102 100 161 140
EBITDA(%) 23.2% 27.8% 17.1% 17.1% 22.8% 26.2% 31.3% 24.7% 18.5% 0.2% 11.8% 9.0% -0.2% 9.4% 8.6% 13.9% 21.2% 22.8%
Podatek (mln) 13 31 37 56 119 131 159 125 75 12 55 37 24 52 18 20 33 42
Zysk Netto (mln) 42 121 97 158 239 303 369 307 122 -27 93 82 26 87 37 41 97 107
Zysk netto Δ r/r 0.0% 185.5% -19.5% 62.5% 51.2% 26.6% 22.0% -16.9% -60.3% -122.2% -443.8% -11.7% -67.9% 230.3% -57.5% 11.5% 134.0% 10.5%
Zysk netto (%) 11.6% 21.6% 12.7% 11.5% 14.8% 18.4% 20.9% 18.8% 9.7% -2.1% 6.3% 5.1% 1.8% 7.4% 3.1% 5.7% 12.7% 17.5%
EPS 0.098 0.24 0.17 0.28 0.42 0.54 0.66 0.54 0.22 -0.0498 0.18 0.16 0.0536 0.18 0.08 0.09 0.21 0.23
EPS (rozwodnione) 0.096 0.24 0.17 0.28 0.42 0.53 0.64 0.53 0.22 -0.0498 0.18 0.16 0.0536 0.18 0.08 0.09 0.21 0.23
Ilośc akcji (mln) 272 497 564 566 564 557 558 565 552 543 527 507 493 482 464 462 462 462
Ważona ilośc akcji (mln) 441 497 564 569 571 569 580 581 560 544 527 507 493 482 464 462 462 462
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY