Wall Street Experts
ver. ZuMIgo(08/25)
Sun.King Technology Group Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 972
EBIT TTM (mln): -24
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
262 |
428 |
610 |
574 |
740 |
517 |
782 |
857 |
1,155 |
1,290 |
1,396 |
1,216 |
931 |
918 |
1,055 |
1,610 |
| Przychód Δ r/r |
0.0% |
63.5% |
42.6% |
-6.0% |
29.0% |
-30.1% |
51.2% |
9.6% |
34.8% |
11.7% |
8.1% |
-12.9% |
-23.4% |
-1.4% |
14.9% |
52.7% |
| Marża brutto |
30.5% |
26.9% |
16.2% |
25.4% |
30.0% |
30.8% |
34.1% |
38.9% |
40.1% |
33.7% |
30.4% |
34.0% |
30.5% |
28.5% |
31.8% |
32.3% |
| EBIT (mln) |
50 |
58 |
-46 |
29 |
69 |
-20 |
79 |
146 |
233 |
219 |
180 |
187 |
23 |
-52 |
-4 |
109 |
| EBIT Δ r/r |
0.0% |
14.8% |
-179.6% |
-164.3% |
133.0% |
-129.0% |
-496.0% |
85.3% |
59.5% |
-6.0% |
-17.7% |
3.9% |
-87.6% |
-322.9% |
-91.4% |
-2542.7% |
| EBIT (%) |
19.1% |
13.4% |
-7.5% |
5.1% |
9.3% |
-3.8% |
10.1% |
17.0% |
20.2% |
17.0% |
12.9% |
15.4% |
2.5% |
-5.6% |
-0.4% |
6.8% |
| Koszty finansowe (mln) |
1 |
5 |
11 |
17 |
17 |
16 |
18 |
17 |
18 |
16 |
18 |
21 |
10 |
8 |
11 |
0 |
| EBITDA (mln) |
52 |
63 |
-27 |
48 |
86 |
0 |
103 |
170 |
257 |
242 |
205 |
212 |
51 |
-12 |
107 |
161 |
| EBITDA(%) |
20.0% |
14.7% |
-4.4% |
8.3% |
11.7% |
0.0% |
13.1% |
19.9% |
22.3% |
18.8% |
14.7% |
17.4% |
5.5% |
-1.3% |
10.1% |
10.0% |
| Podatek (mln) |
10 |
15 |
3 |
12 |
15 |
6 |
18 |
24 |
46 |
35 |
34 |
29 |
18 |
16 |
22 |
37 |
| Zysk Netto (mln) |
39 |
38 |
-59 |
0 |
43 |
-32 |
62 |
144 |
195 |
183 |
196 |
177 |
15 |
24 |
32 |
103 |
| Zysk netto Δ r/r |
0.0% |
-3.2% |
-257.9% |
-100.7% |
9587.8% |
-174.9% |
-293.8% |
131.0% |
35.5% |
-5.9% |
6.7% |
-9.4% |
-91.3% |
55.2% |
31.5% |
225.0% |
| Zysk netto (%) |
14.8% |
8.8% |
-9.7% |
0.1% |
5.8% |
-6.2% |
8.0% |
16.8% |
16.9% |
14.2% |
14.0% |
14.6% |
1.7% |
2.6% |
3.0% |
6.4% |
| EPS |
0.0379 |
0.0342 |
-0.0435 |
0.0003 |
0.0315 |
-0.0236 |
0.0453 |
0.1 |
0.14 |
0.11 |
0.12 |
0.11 |
0.0095 |
0.0147 |
0.0194 |
0.0639 |
| EPS (rozwodnione) |
0.0379 |
0.0342 |
-0.0435 |
0.0003 |
0.0314 |
-0.0236 |
0.0445 |
0.1 |
0.13 |
0.11 |
0.12 |
0.11 |
0.0094 |
0.0146 |
0.0193 |
0.0639 |
| Ilośc akcji (mln) |
1,025 |
1,099 |
1,366 |
1,365 |
1,363 |
1,362 |
1,375 |
1,387 |
1,415 |
1,616 |
1,611 |
1,621 |
1,635 |
1,635 |
1,629 |
1,604 |
| Ważona ilośc akcji (mln) |
1,025 |
1,099 |
1,366 |
1,365 |
1,365 |
1,363 |
1,400 |
1,420 |
1,453 |
1,636 |
1,624 |
1,628 |
1,645 |
1,640 |
1,632 |
1,604 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |