Wall Street Experts
ver. ZuMIgo(08/25)
L.K. Technology Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 11 734
EBIT TTM (mln): 1 341
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
852 |
969 |
1,262 |
1,192 |
1,408 |
2,603 |
3,012 |
2,560 |
2,653 |
3,145 |
2,823 |
3,225 |
3,729 |
3,604 |
2,746 |
4,021 |
5,362 |
5,896 |
5,837 |
Przychód Δ r/r |
0.0% |
13.8% |
30.2% |
-5.5% |
18.1% |
84.8% |
15.7% |
-15.0% |
3.7% |
18.5% |
-10.3% |
14.2% |
15.6% |
-3.3% |
-23.8% |
46.4% |
33.4% |
10.0% |
-1.0% |
Marża brutto |
33.7% |
31.7% |
32.5% |
25.6% |
27.2% |
32.4% |
27.4% |
24.9% |
26.0% |
26.0% |
24.8% |
25.4% |
27.0% |
24.7% |
25.4% |
27.3% |
28.9% |
26.3% |
27.2% |
EBIT (mln) |
132 |
82 |
146 |
-9 |
66 |
360 |
306 |
112 |
112 |
153 |
92 |
201 |
296 |
250 |
84 |
443 |
683 |
573 |
539 |
EBIT Δ r/r |
0.0% |
-38.1% |
78.1% |
-105.9% |
-874.3% |
442.9% |
-14.9% |
-63.4% |
-0.1% |
36.9% |
-40.3% |
119.8% |
46.9% |
-15.4% |
-66.5% |
428.0% |
54.3% |
-16.1% |
-5.9% |
EBIT (%) |
15.5% |
8.4% |
11.6% |
-0.7% |
4.7% |
13.8% |
10.2% |
4.4% |
4.2% |
4.9% |
3.2% |
6.2% |
7.9% |
6.9% |
3.1% |
11.0% |
12.7% |
9.7% |
9.2% |
Koszty finansowe (mln) |
0 |
0 |
19 |
42 |
36 |
43 |
59 |
67 |
55 |
60 |
84 |
68 |
73 |
81 |
85 |
60 |
43 |
67 |
79 |
EBITDA (mln) |
165 |
127 |
201 |
74 |
148 |
468 |
361 |
239 |
232 |
279 |
209 |
326 |
427 |
385 |
222 |
577 |
829 |
758 |
770 |
EBITDA(%) |
19.4% |
13.1% |
15.9% |
6.2% |
10.5% |
18.0% |
12.0% |
9.3% |
8.8% |
8.9% |
7.4% |
10.1% |
11.4% |
10.7% |
8.1% |
14.3% |
15.5% |
12.9% |
13.2% |
Podatek (mln) |
10 |
9 |
16 |
4 |
24 |
60 |
50 |
18 |
15 |
25 |
23 |
61 |
86 |
63 |
47 |
114 |
140 |
98 |
81 |
Zysk Netto (mln) |
108 |
60 |
115 |
-44 |
20 |
259 |
204 |
34 |
71 |
105 |
1 |
137 |
242 |
191 |
3 |
344 |
626 |
532 |
484 |
Zysk netto Δ r/r |
0.0% |
-44.0% |
91.5% |
-137.8% |
-146.5% |
1176.2% |
-21.4% |
-83.5% |
109.5% |
48.9% |
-99.3% |
19166.1% |
76.7% |
-21.1% |
-98.3% |
10384.0% |
82.0% |
-14.9% |
-9.0% |
Zysk netto (%) |
12.6% |
6.2% |
9.1% |
-3.7% |
1.4% |
10.0% |
6.8% |
1.3% |
2.7% |
3.3% |
0.0% |
4.2% |
6.5% |
5.3% |
0.1% |
8.5% |
11.7% |
9.0% |
8.3% |
EPS |
0.13 |
0.0636 |
0.1 |
-0.0392 |
0.0182 |
0.23 |
0.16 |
0.0273 |
0.0567 |
0.0845 |
0.0006 |
0.11 |
0.2 |
0.15 |
0.0025 |
0.26 |
0.46 |
0.39 |
0.35 |
EPS (rozwodnione) |
0.13 |
0.0627 |
0.1 |
-0.0392 |
0.0182 |
0.23 |
0.16 |
0.0255 |
0.0536 |
0.08 |
0.0005 |
0.11 |
0.19 |
0.15 |
0.0025 |
0.26 |
0.46 |
0.39 |
0.35 |
Ilośc akcji (mln) |
828 |
951 |
1,109 |
1,114 |
1,116 |
1,140 |
1,245 |
1,245 |
1,245 |
1,245 |
1,246 |
1,224 |
1,224 |
1,310 |
1,310 |
1,310 |
1,370 |
1,376 |
1,373 |
Ważona ilośc akcji (mln) |
828 |
961 |
1,119 |
1,114 |
1,122 |
1,149 |
1,310 |
1,310 |
1,310 |
1,309 |
1,310 |
1,287 |
1,268 |
1,310 |
1,310 |
1,310 |
1,370 |
1,376 |
1,373 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |