Wall Street Experts
ver. ZuMIgo(08/25)
BINEX Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 129 614
EBIT TTM (mln): -31 000
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
55,129 |
57,297 |
66,539 |
80,924 |
78,026 |
104,043 |
125,259 |
132,976 |
134,399 |
156,677 |
154,825 |
130,051 |
Przychód Δ r/r |
0.0% |
3.9% |
16.1% |
21.6% |
-3.6% |
33.3% |
20.4% |
6.2% |
1.1% |
16.6% |
-1.2% |
-16.0% |
Marża brutto |
45.1% |
31.8% |
44.8% |
35.8% |
36.2% |
46.2% |
44.7% |
46.9% |
44.2% |
44.8% |
36.6% |
16.4% |
EBIT (mln) |
196 |
-6,245 |
3,074 |
-1,987 |
-7,830 |
6,848 |
11,276 |
16,140 |
12,612 |
17,179 |
980 |
-30,755 |
EBIT Δ r/r |
0.0% |
-3282.3% |
-149.2% |
-164.6% |
294.1% |
-187.5% |
64.7% |
43.1% |
-21.9% |
36.2% |
-94.3% |
-3239.5% |
EBIT (%) |
0.4% |
-10.9% |
4.6% |
-2.5% |
-10.0% |
6.6% |
9.0% |
12.1% |
9.4% |
11.0% |
0.6% |
-23.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
2,098 |
1,436 |
1,691 |
2,062 |
1,968 |
2,296 |
EBITDA (mln) |
4,076 |
-297 |
9,413 |
6,103 |
1,153 |
15,833 |
20,337 |
21,817 |
18,617 |
25,480 |
9,960 |
-24,198 |
EBITDA(%) |
7.4% |
-0.5% |
14.1% |
7.5% |
1.5% |
15.2% |
16.2% |
16.4% |
13.9% |
16.3% |
6.4% |
-18.6% |
Podatek (mln) |
32 |
1,247 |
4,435 |
621 |
731 |
1,394 |
2,241 |
-144 |
5,204 |
2,868 |
311 |
-3,747 |
Zysk Netto (mln) |
-7,445 |
-4,069 |
-9,289 |
-3,144 |
-10,797 |
6,337 |
8,504 |
6,412 |
19,094 |
12,445 |
4,671 |
-35,071 |
Zysk netto Δ r/r |
0.0% |
-45.3% |
128.3% |
-66.2% |
243.5% |
-158.7% |
34.2% |
-24.6% |
197.8% |
-34.8% |
-62.5% |
-850.9% |
Zysk netto (%) |
-13.5% |
-7.1% |
-14.0% |
-3.9% |
-13.8% |
6.1% |
6.8% |
4.8% |
14.2% |
7.9% |
3.0% |
-27.0% |
EPS |
-346.0 |
-170.01 |
-316.0 |
-102.53 |
-341.28 |
203.86 |
272.69 |
205.58 |
613.78 |
402.42 |
151.04 |
-1134.31 |
EPS (rozwodnione) |
-346.0 |
-170.01 |
-316.0 |
-102.53 |
-341.28 |
203.86 |
272.69 |
205.58 |
613.78 |
402.42 |
143.73 |
-1134.31 |
Ilośc akcji (mln) |
22 |
24 |
29 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
Ważona ilośc akcji (mln) |
22 |
24 |
29 |
31 |
32 |
31 |
31 |
31 |
31 |
31 |
32 |
31 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |