BINEX Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 129 614
EBIT TTM (mln): -31 000
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 55,129 57,297 66,539 80,924 78,026 104,043 125,259 132,976 134,399 156,677 154,825 130,051
Przychód Δ r/r 0.0% 3.9% 16.1% 21.6% -3.6% 33.3% 20.4% 6.2% 1.1% 16.6% -1.2% -16.0%
Marża brutto 45.1% 31.8% 44.8% 35.8% 36.2% 46.2% 44.7% 46.9% 44.2% 44.8% 36.6% 16.4%
EBIT (mln) 196 -6,245 3,074 -1,987 -7,830 6,848 11,276 16,140 12,612 17,179 980 -30,755
EBIT Δ r/r 0.0% -3282.3% -149.2% -164.6% 294.1% -187.5% 64.7% 43.1% -21.9% 36.2% -94.3% -3239.5%
EBIT (%) 0.4% -10.9% 4.6% -2.5% -10.0% 6.6% 9.0% 12.1% 9.4% 11.0% 0.6% -23.6%
Koszty finansowe (mln) 0 0 0 0 0 0 2,098 1,436 1,691 2,062 1,968 2,296
EBITDA (mln) 4,076 -297 9,413 6,103 1,153 15,833 20,337 21,817 18,617 25,480 9,960 -24,198
EBITDA(%) 7.4% -0.5% 14.1% 7.5% 1.5% 15.2% 16.2% 16.4% 13.9% 16.3% 6.4% -18.6%
Podatek (mln) 32 1,247 4,435 621 731 1,394 2,241 -144 5,204 2,868 311 -3,747
Zysk Netto (mln) -7,445 -4,069 -9,289 -3,144 -10,797 6,337 8,504 6,412 19,094 12,445 4,671 -35,071
Zysk netto Δ r/r 0.0% -45.3% 128.3% -66.2% 243.5% -158.7% 34.2% -24.6% 197.8% -34.8% -62.5% -850.9%
Zysk netto (%) -13.5% -7.1% -14.0% -3.9% -13.8% 6.1% 6.8% 4.8% 14.2% 7.9% 3.0% -27.0%
EPS -346.0 -170.01 -316.0 -102.53 -341.28 203.86 272.69 205.58 613.78 402.42 151.04 -1134.31
EPS (rozwodnione) -346.0 -170.01 -316.0 -102.53 -341.28 203.86 272.69 205.58 613.78 402.42 143.73 -1134.31
Ilośc akcji (mln) 22 24 29 31 31 31 31 31 31 31 31 31
Ważona ilośc akcji (mln) 22 24 29 31 32 31 31 31 31 31 32 31
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW