ASMPT Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 19 973
EBIT TTM (mln): 1 011
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,891 3,989 1,560 1,846 2,605 3,829 3,537 4,556 5,393 5,258 4,732 9,515 12,915 10,461 10,841 14,229 12,977 14,249 17,523 19,551 15,883 16,887 21,948 19,363 14,697 13,229
Przychód Δ r/r 0.0% 111.0% -60.9% 18.3% 41.1% 47.0% -7.6% 28.8% 18.4% -2.5% -10.0% 101.1% 35.7% -19.0% 3.6% 31.3% -8.8% 9.8% 23.0% 11.6% -18.8% 6.3% 30.0% -11.8% -24.1% -10.0%
Marża brutto 41.2% 45.6% 40.4% 41.9% 43.9% 45.2% 45.5% 45.6% 43.6% 39.8% 41.3% 47.4% 34.3% 30.2% 29.3% 35.5% 36.3% 37.6% 40.2% 38.0% 34.8% 32.5% 40.6% 41.1% 38.5% 40.0%
EBIT (mln) 365 1,178 249 302 587 1,062 883 1,245 1,414 1,104 1,066 3,218 2,209 877 692 2,205 1,539 2,131 3,347 3,222 1,295 1,168 4,130 3,592 1,109 558
EBIT Δ r/r 0.0% 223.0% -78.8% 21.3% 94.2% 80.9% -16.9% 41.0% 13.6% -21.9% -3.4% 202.0% -31.4% -60.3% -21.2% 218.9% -30.2% 38.4% 57.1% -3.7% -59.8% -9.8% 253.7% -13.0% -69.1% -49.7%
EBIT (%) 19.3% 29.5% 16.0% 16.4% 22.5% 27.7% 25.0% 27.3% 26.2% 21.0% 22.5% 33.8% 17.1% 8.4% 6.4% 15.5% 11.9% 15.0% 19.1% 16.5% 8.2% 6.9% 18.8% 18.6% 7.5% 4.2%
Koszty finansowe (mln) 16 3 0 0 -5 -9 -21 -34 -36 0 0 -1 -1,081 9 15 117 152 186 162 174 180 170 90 111 164 212
EBITDA (mln) 490 1,359 401 459 736 1,235 1,037 1,413 1,611 1,324 1,292 3,445 2,556 1,248 1,209 2,762 2,006 2,525 3,821 3,793 2,137 2,029 4,873 4,331 1,818 1,387
EBITDA(%) 25.9% 34.1% 25.7% 24.8% 28.3% 32.3% 29.3% 31.0% 29.9% 25.2% 27.3% 36.2% 19.8% 11.9% 11.2% 19.4% 15.5% 17.7% 21.8% 19.4% 13.5% 12.0% 22.2% 22.4% 12.4% 10.5%
Podatek (mln) 19 95 18 17 51 60 53 129 181 130 130 378 357 180 114 597 410 355 479 761 353 226 917 795 325 159
Zysk Netto (mln) 330 1,080 231 285 536 1,003 850 1,149 1,269 974 935 2,842 2,932 689 559 1,600 956 1,464 2,815 2,216 619 1,622 3,169 2,620 715 345
Zysk netto Δ r/r 0.0% 227.2% -78.6% 23.1% 88.2% 87.1% -15.2% 35.2% 10.4% -23.3% -3.9% 203.8% 3.2% -76.5% -18.9% 186.4% -40.2% 53.1% 92.3% -21.3% -72.1% 161.9% 95.4% -17.3% -72.7% -51.7%
Zysk netto (%) 17.5% 27.1% 14.8% 15.4% 20.6% 26.2% 24.0% 25.2% 23.5% 18.5% 19.8% 29.9% 22.7% 6.6% 5.2% 11.2% 7.4% 10.3% 16.1% 11.3% 3.9% 9.6% 14.4% 13.5% 4.9% 2.6%
EPS 0.88 2.86 0.61 0.75 1.4 2.61 2.21 2.97 3.26 2.49 2.38 7.2 7.4 1.73 1.4 3.99 2.38 3.61 6.9 5.47 1.52 1.87 7.72 6.37 1.73 0.83
EPS (rozwodnione) 0.88 2.85 0.61 0.74 1.39 2.6 2.2 2.96 3.25 2.48 2.37 7.18 7.37 1.73 1.4 3.98 2.37 3.6 6.35 5.44 1.52 1.86 7.69 6.33 1.73 0.83
Ilośc akcji (mln) 375 378 380 380 383 384 385 387 389 391 392 394 397 397 399 401 402 405 408 405 407 409 411 412 412 414
Ważona ilośc akcji (mln) 377 379 381 385 386 386 387 388 390 392 394 396 398 399 400 402 404 407 434 407 409 410 412 414 414 416
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD