China Silver Technology Holdings Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 358
EBIT TTM (mln): -35
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 496 613 741 839 739 997 1,195 836 676 706 534 395 559 340 274 238 375 260 262 40
Przychód Δ r/r 0.0% 23.7% 20.8% 13.2% -11.9% 34.9% 19.8% -30.1% -19.1% 4.4% -24.4% -25.9% 41.5% -39.2% -19.4% -13.4% 58.0% -30.7% 0.8% -84.6%
Marża brutto 19.9% 19.2% 19.5% 13.0% 12.7% 15.6% 18.3% 6.8% -20.7% 7.4% 7.5% 1.0% -1.4% 0.6% 0.7% 2.1% 5.7% 7.0% 7.6% 5.7%
EBIT (mln) 44 47 53 49 28 79 124 -264 -268 -110 -97 -83 -95 -91 -108 -78 -30 -31 -29 -32
EBIT Δ r/r 0.0% 5.6% 13.9% -6.6% -43.3% 182.9% 56.0% -313.1% 1.6% -59.1% -11.5% -14.3% 13.7% -4.2% 19.5% -28.2% -61.6% 4.6% -6.9% 11.7%
EBIT (%) 8.9% 7.6% 7.1% 5.9% 3.8% 8.0% 10.4% -31.6% -39.6% -15.5% -18.2% -21.0% -16.9% -26.6% -39.5% -32.7% -8.0% -12.0% -11.1% -80.5%
Koszty finansowe (mln) 2 -2 -18 18 12 18 11 15 13 9 11 13 39 25 24 12 12 16 18 25
EBITDA (mln) 64 69 83 98 79 134 193 -196 -220 -80 -70 -58 -73 -77 -95 -66 -21 -24 -18 -22
EBITDA(%) 12.8% 11.3% 11.2% 11.7% 10.7% 13.5% 16.2% -23.5% -32.5% -11.4% -13.1% -14.8% -13.1% -22.7% -34.6% -27.9% -5.6% -9.2% -6.9% -54.8%
Podatek (mln) 5 9 11 4 5 19 41 3 11 3 0 3 0 0 0 -1 -3 -3 -0 -0
Zysk Netto (mln) 37 39 60 28 11 43 51 -233 -307 -112 -81 -89 -98 -134 -103 -74 -4 -41 -31 -53
Zysk netto Δ r/r 0.0% 4.9% 53.5% -53.8% -59.8% 281.6% 20.0% -556.9% 31.6% -63.5% -27.4% 9.6% 10.6% 35.9% -23.1% -27.7% -94.7% 943.0% -24.4% 70.3%
Zysk netto (%) 7.5% 6.4% 8.1% 3.3% 1.5% 4.3% 4.3% -27.9% -45.4% -15.8% -15.2% -22.5% -17.6% -39.3% -37.5% -31.3% -1.0% -15.8% -11.8% -131.1%
EPS 0.63 0.54 0.75 0.36 0.15 0.42 0.36 -1.58 -3.47 -1.23 -0.62 -0.55 -0.35 -0.31 -0.19 -0.14 -0.0071 -0.0641 -0.0464 -0.0555
EPS (rozwodnione) 0.63 0.54 0.75 0.36 0.15 0.39 0.33 -1.58 -3.47 -1.23 -0.62 -0.55 -0.35 -0.31 -0.19 -0.14 -0.0071 -0.0641 -0.0464 -0.0555
Ilośc akcji (mln) 59 72 80 80 80 106 154 147 88 91 132 162 280 438 531 544 552 640 669 952
Ważona ilośc akcji (mln) 59 72 80 80 80 106 154 147 88 91 132 162 280 438 531 544 552 640 669 952
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD