Wall Street Experts
ver. ZuMIgo(08/25)
China Silver Technology Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 358
EBIT TTM (mln): -35
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
496 |
613 |
741 |
839 |
739 |
997 |
1,195 |
836 |
676 |
706 |
534 |
395 |
559 |
340 |
274 |
238 |
375 |
260 |
262 |
40 |
Przychód Δ r/r |
0.0% |
23.7% |
20.8% |
13.2% |
-11.9% |
34.9% |
19.8% |
-30.1% |
-19.1% |
4.4% |
-24.4% |
-25.9% |
41.5% |
-39.2% |
-19.4% |
-13.4% |
58.0% |
-30.7% |
0.8% |
-84.6% |
Marża brutto |
19.9% |
19.2% |
19.5% |
13.0% |
12.7% |
15.6% |
18.3% |
6.8% |
-20.7% |
7.4% |
7.5% |
1.0% |
-1.4% |
0.6% |
0.7% |
2.1% |
5.7% |
7.0% |
7.6% |
5.7% |
EBIT (mln) |
44 |
47 |
53 |
49 |
28 |
79 |
124 |
-264 |
-268 |
-110 |
-97 |
-83 |
-95 |
-91 |
-108 |
-78 |
-30 |
-31 |
-29 |
-32 |
EBIT Δ r/r |
0.0% |
5.6% |
13.9% |
-6.6% |
-43.3% |
182.9% |
56.0% |
-313.1% |
1.6% |
-59.1% |
-11.5% |
-14.3% |
13.7% |
-4.2% |
19.5% |
-28.2% |
-61.6% |
4.6% |
-6.9% |
11.7% |
EBIT (%) |
8.9% |
7.6% |
7.1% |
5.9% |
3.8% |
8.0% |
10.4% |
-31.6% |
-39.6% |
-15.5% |
-18.2% |
-21.0% |
-16.9% |
-26.6% |
-39.5% |
-32.7% |
-8.0% |
-12.0% |
-11.1% |
-80.5% |
Koszty finansowe (mln) |
2 |
-2 |
-18 |
18 |
12 |
18 |
11 |
15 |
13 |
9 |
11 |
13 |
39 |
25 |
24 |
12 |
12 |
16 |
18 |
25 |
EBITDA (mln) |
64 |
69 |
83 |
98 |
79 |
134 |
193 |
-196 |
-220 |
-80 |
-70 |
-58 |
-73 |
-77 |
-95 |
-66 |
-21 |
-24 |
-18 |
-22 |
EBITDA(%) |
12.8% |
11.3% |
11.2% |
11.7% |
10.7% |
13.5% |
16.2% |
-23.5% |
-32.5% |
-11.4% |
-13.1% |
-14.8% |
-13.1% |
-22.7% |
-34.6% |
-27.9% |
-5.6% |
-9.2% |
-6.9% |
-54.8% |
Podatek (mln) |
5 |
9 |
11 |
4 |
5 |
19 |
41 |
3 |
11 |
3 |
0 |
3 |
0 |
0 |
0 |
-1 |
-3 |
-3 |
-0 |
-0 |
Zysk Netto (mln) |
37 |
39 |
60 |
28 |
11 |
43 |
51 |
-233 |
-307 |
-112 |
-81 |
-89 |
-98 |
-134 |
-103 |
-74 |
-4 |
-41 |
-31 |
-53 |
Zysk netto Δ r/r |
0.0% |
4.9% |
53.5% |
-53.8% |
-59.8% |
281.6% |
20.0% |
-556.9% |
31.6% |
-63.5% |
-27.4% |
9.6% |
10.6% |
35.9% |
-23.1% |
-27.7% |
-94.7% |
943.0% |
-24.4% |
70.3% |
Zysk netto (%) |
7.5% |
6.4% |
8.1% |
3.3% |
1.5% |
4.3% |
4.3% |
-27.9% |
-45.4% |
-15.8% |
-15.2% |
-22.5% |
-17.6% |
-39.3% |
-37.5% |
-31.3% |
-1.0% |
-15.8% |
-11.8% |
-131.1% |
EPS |
0.63 |
0.54 |
0.75 |
0.36 |
0.15 |
0.42 |
0.36 |
-1.58 |
-3.47 |
-1.23 |
-0.62 |
-0.55 |
-0.35 |
-0.31 |
-0.19 |
-0.14 |
-0.0071 |
-0.0641 |
-0.0464 |
-0.0555 |
EPS (rozwodnione) |
0.63 |
0.54 |
0.75 |
0.36 |
0.15 |
0.39 |
0.33 |
-1.58 |
-3.47 |
-1.23 |
-0.62 |
-0.55 |
-0.35 |
-0.31 |
-0.19 |
-0.14 |
-0.0071 |
-0.0641 |
-0.0464 |
-0.0555 |
Ilośc akcji (mln) |
59 |
72 |
80 |
80 |
80 |
106 |
154 |
147 |
88 |
91 |
132 |
162 |
280 |
438 |
531 |
544 |
552 |
640 |
669 |
952 |
Ważona ilośc akcji (mln) |
59 |
72 |
80 |
80 |
80 |
106 |
154 |
147 |
88 |
91 |
132 |
162 |
280 |
438 |
531 |
544 |
552 |
640 |
669 |
952 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |