Wall Street Experts
ver. ZuMIgo(08/25)
United Energy Group Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 25 713
EBIT TTM (mln): 144
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5 |
4 |
4 |
16 |
5 |
5 |
22 |
877 |
3,214 |
4,788 |
6,120 |
5,418 |
4,061 |
4,441 |
5,279 |
7,104 |
6,204 |
7,437 |
10,754 |
13,591 |
17,523 |
Przychód Δ r/r |
0.0% |
-17.7% |
-4.7% |
330.6% |
-69.3% |
5.8% |
332.1% |
3819.1% |
266.5% |
49.0% |
27.8% |
-11.5% |
-25.0% |
9.4% |
18.9% |
34.6% |
-12.7% |
19.9% |
44.6% |
26.4% |
28.9% |
Marża brutto |
5.7% |
44.7% |
50.8% |
66.6% |
84.6% |
88.3% |
-23.6% |
15.4% |
40.2% |
48.0% |
53.8% |
51.5% |
52.6% |
59.9% |
56.0% |
49.0% |
32.8% |
45.1% |
51.3% |
27.8% |
18.8% |
EBIT (mln) |
-29 |
-30 |
-6 |
24 |
-115 |
-618 |
290 |
344 |
938 |
1,448 |
2,357 |
-3,521 |
1,434 |
1,875 |
2,338 |
2,733 |
1,309 |
2,759 |
3,596 |
3,246 |
1,754 |
EBIT Δ r/r |
0.0% |
2.5% |
-80.0% |
-504.0% |
-575.0% |
437.3% |
-146.9% |
18.7% |
172.6% |
54.4% |
62.7% |
-249.4% |
-140.7% |
30.8% |
24.7% |
16.9% |
-52.1% |
110.8% |
30.3% |
-9.7% |
-46.0% |
EBIT (%) |
-618.8% |
-771.0% |
-161.9% |
151.9% |
-2349.0% |
-11926.0% |
1295.3% |
39.2% |
29.2% |
30.3% |
38.5% |
-65.0% |
35.3% |
42.2% |
44.3% |
38.5% |
21.1% |
37.1% |
33.4% |
23.9% |
10.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
-3 |
-57 |
1 |
72 |
254 |
248 |
239 |
254 |
232 |
119 |
44 |
441 |
313 |
267 |
388 |
294 |
0 |
EBITDA (mln) |
-16 |
-11 |
-6 |
25 |
-100 |
-605 |
513 |
894 |
2,103 |
3,129 |
4,295 |
3,148 |
2,911 |
3,191 |
3,969 |
5,267 |
4,153 |
5,620 |
8,344 |
8,005 |
7,106 |
EBITDA(%) |
-335.7% |
-294.7% |
-160.1% |
156.0% |
-2050.4% |
-11693.4% |
2293.6% |
102.0% |
65.4% |
65.3% |
70.2% |
58.1% |
71.7% |
71.8% |
75.2% |
74.1% |
66.9% |
75.6% |
77.6% |
58.9% |
40.6% |
Podatek (mln) |
2 |
0 |
-1 |
3 |
-4 |
-10 |
146 |
-242 |
-110 |
27 |
304 |
-824 |
177 |
440 |
680 |
352 |
163 |
432 |
420 |
-313 |
-99 |
Zysk Netto (mln) |
-21 |
-30 |
-5 |
19 |
-101 |
-550 |
112 |
532 |
786 |
1,215 |
1,828 |
-2,944 |
965 |
1,316 |
1,638 |
1,906 |
864 |
2,001 |
2,601 |
-1,707 |
1,558 |
Zysk netto Δ r/r |
0.0% |
43.7% |
-82.7% |
-452.4% |
-648.4% |
442.3% |
-120.4% |
373.8% |
47.9% |
54.5% |
50.4% |
-261.0% |
-132.8% |
36.4% |
24.4% |
16.4% |
-54.7% |
131.5% |
30.0% |
-165.6% |
-191.3% |
Zysk netto (%) |
-447.2% |
-781.1% |
-141.9% |
116.2% |
-2074.3% |
-10630.3% |
501.7% |
60.7% |
24.5% |
25.4% |
29.9% |
-54.3% |
23.8% |
29.6% |
31.0% |
26.8% |
13.9% |
26.9% |
24.2% |
-12.6% |
8.9% |
EPS |
-0.17 |
-0.24 |
-0.0008 |
0.0012 |
-0.0065 |
-0.0333 |
0.0068 |
0.0322 |
0.0472 |
0.0721 |
0.11 |
-0.17 |
0.049 |
0.0502 |
0.0623 |
0.0726 |
0.033 |
0.0763 |
0.0994 |
-0.0653 |
0.0604 |
EPS (rozwodnione) |
-0.17 |
-0.24 |
-0.0008 |
0.0012 |
-0.0065 |
-0.0333 |
0.0068 |
0.0316 |
0.0468 |
0.0721 |
0.11 |
-0.17 |
0.049 |
0.0502 |
0.0623 |
0.0726 |
0.0329 |
0.0763 |
0.0994 |
-0.0653 |
0.0604 |
Ilośc akcji (mln) |
124 |
124 |
6,688 |
14,336 |
15,548 |
16,508 |
16,508 |
16,508 |
16,655 |
16,855 |
16,872 |
16,893 |
19,695 |
26,240 |
26,279 |
26,255 |
26,225 |
26,217 |
26,163 |
26,152 |
25,802 |
Ważona ilośc akcji (mln) |
124 |
124 |
6,688 |
14,336 |
15,548 |
16,508 |
16,508 |
16,508 |
16,655 |
16,856 |
16,872 |
16,893 |
19,695 |
26,240 |
26,281 |
26,263 |
26,233 |
26,221 |
26,164 |
26,164 |
25,802 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |