United Energy Group Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 25 713
EBIT TTM (mln): 144
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5 4 4 16 5 5 22 877 3,214 4,788 6,120 5,418 4,061 4,441 5,279 7,104 6,204 7,437 10,754 13,591 17,523
Przychód Δ r/r 0.0% -17.7% -4.7% 330.6% -69.3% 5.8% 332.1% 3819.1% 266.5% 49.0% 27.8% -11.5% -25.0% 9.4% 18.9% 34.6% -12.7% 19.9% 44.6% 26.4% 28.9%
Marża brutto 5.7% 44.7% 50.8% 66.6% 84.6% 88.3% -23.6% 15.4% 40.2% 48.0% 53.8% 51.5% 52.6% 59.9% 56.0% 49.0% 32.8% 45.1% 51.3% 27.8% 18.8%
EBIT (mln) -29 -30 -6 24 -115 -618 290 344 938 1,448 2,357 -3,521 1,434 1,875 2,338 2,733 1,309 2,759 3,596 3,246 1,754
EBIT Δ r/r 0.0% 2.5% -80.0% -504.0% -575.0% 437.3% -146.9% 18.7% 172.6% 54.4% 62.7% -249.4% -140.7% 30.8% 24.7% 16.9% -52.1% 110.8% 30.3% -9.7% -46.0%
EBIT (%) -618.8% -771.0% -161.9% 151.9% -2349.0% -11926.0% 1295.3% 39.2% 29.2% 30.3% 38.5% -65.0% 35.3% 42.2% 44.3% 38.5% 21.1% 37.1% 33.4% 23.9% 10.0%
Koszty finansowe (mln) 0 0 0 1 -3 -57 1 72 254 248 239 254 232 119 44 441 313 267 388 294 0
EBITDA (mln) -16 -11 -6 25 -100 -605 513 894 2,103 3,129 4,295 3,148 2,911 3,191 3,969 5,267 4,153 5,620 8,344 8,005 7,106
EBITDA(%) -335.7% -294.7% -160.1% 156.0% -2050.4% -11693.4% 2293.6% 102.0% 65.4% 65.3% 70.2% 58.1% 71.7% 71.8% 75.2% 74.1% 66.9% 75.6% 77.6% 58.9% 40.6%
Podatek (mln) 2 0 -1 3 -4 -10 146 -242 -110 27 304 -824 177 440 680 352 163 432 420 -313 -99
Zysk Netto (mln) -21 -30 -5 19 -101 -550 112 532 786 1,215 1,828 -2,944 965 1,316 1,638 1,906 864 2,001 2,601 -1,707 1,558
Zysk netto Δ r/r 0.0% 43.7% -82.7% -452.4% -648.4% 442.3% -120.4% 373.8% 47.9% 54.5% 50.4% -261.0% -132.8% 36.4% 24.4% 16.4% -54.7% 131.5% 30.0% -165.6% -191.3%
Zysk netto (%) -447.2% -781.1% -141.9% 116.2% -2074.3% -10630.3% 501.7% 60.7% 24.5% 25.4% 29.9% -54.3% 23.8% 29.6% 31.0% 26.8% 13.9% 26.9% 24.2% -12.6% 8.9%
EPS -0.17 -0.24 -0.0008 0.0012 -0.0065 -0.0333 0.0068 0.0322 0.0472 0.0721 0.11 -0.17 0.049 0.0502 0.0623 0.0726 0.033 0.0763 0.0994 -0.0653 0.0604
EPS (rozwodnione) -0.17 -0.24 -0.0008 0.0012 -0.0065 -0.0333 0.0068 0.0316 0.0468 0.0721 0.11 -0.17 0.049 0.0502 0.0623 0.0726 0.0329 0.0763 0.0994 -0.0653 0.0604
Ilośc akcji (mln) 124 124 6,688 14,336 15,548 16,508 16,508 16,508 16,655 16,855 16,872 16,893 19,695 26,240 26,279 26,255 26,225 26,217 26,163 26,152 25,802
Ważona ilośc akcji (mln) 124 124 6,688 14,336 15,548 16,508 16,508 16,508 16,655 16,856 16,872 16,893 19,695 26,240 26,281 26,263 26,233 26,221 26,164 26,164 25,802
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD