| Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
48 138.063 |
51 931.393 |
57 805.75 |
60 892.143 |
69 677.305 |
89 516.84 |
102 036.561 |
124 208.548 |
120 180.176 |
122 576.155 |
142 741.514 |
159 153.311 |
172 980.933 |
181 329.697 |
201 407.842 |
212 792.277 |
223 243.01 |
225 537.674 |
237 301.478 |
250 311.979 |
254 961.101 |
256 530.989 |
259 846.686 |
269 788.561 |
266 523.315 |
| Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
42 593.057 |
32 032.638 |
37 567.659 |
44 671.557 |
46 551.996 |
57 036.182 |
3 186.828 |
3 109.569 |
167 789.606 |
182 466.15 |
175 076.922 |
194 326.323 |
212 177.697999 |
222 390.705 |
229 211.768 |
224 542.664999 |
244 972.044999 |
250 855.871 |
| Rzeczowe aktywa trwałe netto |
1 083.063 |
1 036.184 |
967.134 |
885.22 |
906.51 |
320.939 |
642.14 |
2 228.766 |
2 069.694 |
2 426.531 |
3 008.105 |
3 839.778 |
5 069.259 |
2 147.606 |
2 074.058 |
2 222.465 |
2 151.421 |
2 156.62 |
2 083.07 |
2 586.252 |
3 128.922 |
3 051.205 |
2 897.676 |
2 900.073 |
2 859.776 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
811.69 |
811.69 |
950.992 |
950.992 |
950.992 |
950.992 |
950.992 |
950.992 |
950.992 |
950.992 |
950.992 |
874.603 |
874.603 |
874.603 |
874.603 |
776.364 |
785.774 |
785.774 |
785.774 |
785.774 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
203.214 |
168.663 |
181.023 |
158.352 |
139.03 |
114.832 |
98.663 |
92.988 |
88.23 |
84.519 |
1 033.472 |
955.918 |
955.53 |
955.53 |
955.53 |
857.291 |
866.701 |
878.164 |
0.0 |
92.39 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 014.904 |
980.353 |
1 132.015 |
1 109.344 |
1 090.022 |
1 065.824 |
1 049.655 |
1 043.98 |
1 039.222 |
1 035.511 |
1 984.464 |
1 830.521 |
1 830.133 |
1 830.133 |
1 830.133 |
1 633.655 |
1 652.475 |
1 663.938 |
785.774 |
878.164 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
102.643 |
0.0 |
0.0 |
0.0 |
0.0 |
8 396.963 |
10 038.962 |
12 173.615 |
9 978.295 |
7 297.052 |
8 142.969 |
8 596.634 |
8 859.469 |
10 714.226 |
9 695.002 |
3 661.418 |
0.0 |
0.0 |
| Inwestycje długoterminowe |
7 106.084 |
4 433.955 |
0.0 |
81.654 |
988.23 |
2 027.724 |
39 660.623 |
39 232.276 |
28 853.6 |
34 051.106 |
40 597.628 |
41 662.563 |
50 922.943 |
53 659.566 |
56 125.962 |
10 834.794 |
8 974.97 |
8 569.692999 |
8 821.071 |
7 487.176 |
8 355.575999 |
8 852.478 |
9 098.472 |
7 968.562 |
0.0 |
| Aktywa obrotowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13 890.45 |
14 465.477 |
15 024.628 |
12 829.84 |
17 401.97 |
26 264.005 |
10 516.992 |
16 339.878 |
45 002.671 |
40 776.86 |
50 460.752 |
42 975.155 |
38 134.281 |
32 570.396 |
27 319.221 |
35 304.021 |
24 816.516 |
15 667.444 |
| Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13 787.807 |
14 465.477 |
15 024.628 |
12 829.84 |
17 401.97 |
17 867.042 |
10 516.992 |
16 339.878 |
17 285.847 |
20 147.048 |
22 575.403 |
16 479.375 |
21 568.193 |
19 933.665 |
16 849.228 |
21 427.656 |
(16 925.693999) |
15 667.444 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(27 264.142) |
(27 444.1) |
(30 718.372) |
(25 076.009) |
(30 427.662) |
(30 647.891) |
(26 544.23) |
(25 089.074) |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2 452.217) |
(4 349.147) |
(8 060.29) |
(3 528.748) |
(9 854.306) |
(11 185.452) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13 787.807 |
14 465.477 |
15 024.628 |
12 829.84 |
17 401.97 |
17 867.042 |
12 969.209 |
20 689.025 |
25 346.137 |
23 675.796 |
32 429.709 |
27 664.827 |
21 568.193 |
19 933.665 |
16 849.228 |
21 427.656 |
(16 925.693999) |
15 667.444 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 074.266 |
1 769.109 |
3 999.046 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12 516.794 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
738.604 |
929.824 |
1 698.519 |
4 735.736 |
3 564.217 |
5 638.38 |
1 837.337 |
4 253.299 |
0.0 |
0.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 074.266 |
1 769.109 |
3 999.046 |
0.0 |
0.0 |
0.0 |
0.0 |
67 617.284 |
72 398.727 |
84 332.955 |
85 709.634 |
94 081.115 |
109 487.188 |
99 652.147 |
84 343.883 |
9 952.852 |
78 362.89 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(12 516.794) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
111 427.275 |
4 074.266 |
1 769.109 |
3 999.046 |
140 021.636 |
150 644.384 |
3 721.537 |
5 391.357 |
119 266.061 |
123 156.715 |
109 768.316 |
119 599.396 |
122 426.322999 |
109 782.944 |
119 052.495 |
138 348.255 |
218 837.125 |
223 325.171001 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
95.95 |
116.709 |
119.789 |
44.702 |
56.298 |
46.978 |
92.55 |
59.552 |
192.629 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
264.357 |
515.986999 |
486.195 |
398.214 |
0.0 |
0.0 |
| Zobowiązania ogółem |
44 309.163 |
47 412.934 |
52 823.677 |
55 619.056 |
63 721.472 |
80 843.534 |
92 701.32 |
111 427.275 |
108 242.724 |
108 397.38 |
125 088.358 |
140 021.636 |
150 644.384 |
3 721.537 |
5 391.357 |
186 883.345 |
195 555.442 |
194 101.271 |
205 309.03 |
216 507.438 |
219 270.132 |
218 704.642 |
222 692.138 |
228 789.977 |
223 325.171001 |
| Kapitał własny |
3 828.9 |
4 518.459 |
4 982.073 |
5 273.087 |
5 955.833 |
8 673.306 |
9 335.241 |
12 781.273 |
11 937.452 |
14 178.775 |
17 653.156 |
19 131.675 |
22 336.549 |
21 034.126 |
24 117.38 |
25 908.932 |
27 687.568 |
31 436.403 |
31 992.448 |
33 804.541 |
35 690.969 |
37 826.347 |
37 154.548 |
40 998.584 |
43 198.144 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.692 |
19.0 |
2 311.97 |
0.0 |
2 783.198 |
3 496.771 |
3 861.459 |
4 544.75 |
4 332.731 |
5 071.933 |
5 463.846 |
5 870.786 |
6 374.321 |
6 557.041 |
6 999.311 |
7 304.899 |
7 633.965 |
7 634.175 |
8 317.026 |
8 556.39 |
| Pasywa |
48 138.063 |
51 931.393 |
57 805.75 |
60 892.143 |
69 677.305 |
89 516.84 |
102 036.561 |
124 208.548 |
120 180.176 |
122 576.155 |
142 741.514 |
159 153.311 |
172 980.933 |
181 329.697 |
201 407.842 |
212 792.277 |
223 243.01 |
225 537.674 |
237 301.478 |
250 311.979 |
254 961.101 |
256 530.989 |
259 846.686 |
269 788.561 |
266 523.315 |
| Inwestycje |
7 106.084 |
4 433.955 |
0.0 |
81.654 |
988.23 |
2 027.724 |
39 660.623 |
39 232.276 |
28 853.6 |
34 051.106 |
40 597.628 |
41 662.563 |
50 922.943 |
53 659.566 |
56 125.962 |
10 834.794 |
8 974.97 |
8 569.692999 |
8 821.071 |
7 487.176 |
8 355.575999 |
8 852.478 |
9 098.472 |
7 968.562 |
0.0 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7 942.698 |
8 072.356 |
4 602.235 |
6 587.534 |
6 372.807 |
6 648.469 |
4 496.922 |
5 391.357 |
6 830.251 |
9 464.366 |
7 764.757 |
9 246.638 |
8 409.931 |
8 018.35 |
6 451.978 |
8 453.008 |
8 401.689 |
4 146.914 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13 787.807 |
14 465.477 |
15 024.628 |
12 829.84 |
17 401.97 |
17 867.042 |
12 969.209 |
20 689.025 |
25 346.137 |
23 675.796 |
32 429.709 |
27 664.827 |
21 568.193 |
19 933.665 |
16 849.228 |
21 427.656 |
(16 925.693999) |
15 667.444 |
| Dług netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(5 845.109) |
(6 393.121) |
(10 422.393) |
(6 242.306) |
(11 029.163) |
(11 218.573) |
(8 472.287) |
(15 297.668) |
(18 515.886) |
(14 211.43) |
(24 664.952) |
(18 418.189) |
(13 158.262) |
(11 915.315) |
(10 397.25) |
(12 974.648) |
25 327.382999 |
(11 520.530001) |
| Ticker |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
0440.HK |
| Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |