Boyaa Interactive International Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 414
EBIT TTM (mln): 369
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 518 681 945 813 745 736 453 324 351 366 375 395 457
Przychód Δ r/r 0.0% 31.6% 38.8% -13.9% -8.4% -1.3% -38.4% -28.6% 8.5% 4.2% 2.5% 5.1% 15.8%
Marża brutto 60.6% 61.1% 60.1% 52.6% 63.3% 62.2% 67.3% 68.3% 68.9% 66.9% 65.5% 68.8% 72.7%
EBIT (mln) 197 176 327 378 211 230 186 110 118 134 137 73 1,028
EBIT Δ r/r 0.0% -10.4% 85.4% 15.6% -44.1% 9.2% -19.2% -41.0% 7.4% 13.6% 2.3% -46.8% 1309.4%
EBIT (%) 38.0% 25.9% 34.6% 46.4% 28.3% 31.3% 41.1% 33.9% 33.6% 36.6% 36.5% 18.5% 225.0%
Koszty finansowe (mln) 0 -13 -58 4 1 1 2 2 1 0 1 1 1
EBITDA (mln) 190 155 283 200 190 232 195 124 134 151 152 139 1,060
EBITDA(%) 36.6% 22.8% 29.9% 24.6% 25.5% 31.6% 43.0% 38.3% 38.1% 41.3% 40.5% 35.3% 231.9%
Podatek (mln) 45 29 55 63 27 26 6 13 23 23 21 10 160
Zysk Netto (mln) 143 136 280 358 211 243 202 34 -45 8 64 117 884
Zysk netto Δ r/r 0.0% -5.1% 106.7% 27.8% -41.0% 15.1% -17.1% -83.2% -233.6% -117.7% 705.7% 82.5% 654.2%
Zysk netto (%) 27.6% 19.9% 29.6% 44.0% 28.4% 33.1% 44.5% 10.4% -12.8% 2.2% 17.1% 29.7% 193.4%
EPS 0.19 0.44 0.42 0.51 0.31 0.35 0.29 0.0505 -0.0683 0.0121 0.0977 0.17 1.33
EPS (rozwodnione) 0.19 0.25 0.38 0.49 0.3 0.34 0.29 0.0505 -0.0683 0.0121 0.0968 0.17 1.32
Ilośc akcji (mln) 738 311 666 704 677 687 682 668 660 657 657 673 664
Ważona ilośc akcji (mln) 738 598 736 727 714 710 684 668 661 657 663 673 671
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY