Wall Street Experts
ver. ZuMIgo(08/25)
Edvantage Group Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 3 997
EBIT TTM (mln): 1 314
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
573 |
604 |
636 |
704 |
800 |
1,252 |
1,686 |
1,973 |
2,312 |
| Przychód Δ r/r |
0.0% |
5.5% |
5.3% |
10.7% |
13.6% |
56.4% |
34.7% |
17.0% |
17.2% |
| Marża brutto |
43.1% |
44.9% |
45.6% |
48.6% |
49.5% |
50.4% |
50.4% |
51.6% |
48.6% |
| EBIT (mln) |
187 |
210 |
214 |
255 |
279 |
454 |
566 |
668 |
725 |
| EBIT Δ r/r |
0.0% |
12.1% |
2.0% |
19.1% |
9.2% |
62.9% |
24.7% |
18.0% |
8.6% |
| EBIT (%) |
32.7% |
34.7% |
33.6% |
36.2% |
34.8% |
36.3% |
33.6% |
33.8% |
31.4% |
| Koszty finansowe (mln) |
19 |
14 |
18 |
28 |
16 |
18 |
6 |
26 |
32 |
| EBITDA (mln) |
258 |
276 |
277 |
319 |
337 |
552 |
705 |
833 |
1,072 |
| EBITDA(%) |
45.1% |
45.7% |
43.5% |
45.3% |
42.1% |
44.1% |
41.8% |
42.2% |
46.4% |
| Podatek (mln) |
32 |
39 |
48 |
28 |
16 |
14 |
8 |
1 |
5 |
| Zysk Netto (mln) |
91 |
131 |
162 |
217 |
291 |
414 |
567 |
618 |
715 |
| Zysk netto Δ r/r |
0.0% |
44.2% |
23.2% |
34.1% |
34.5% |
41.9% |
37.2% |
9.0% |
15.6% |
| Zysk netto (%) |
15.9% |
21.7% |
25.4% |
30.8% |
36.4% |
33.1% |
33.7% |
31.3% |
30.9% |
| EPS |
0.091 |
0.13 |
0.21 |
0.28 |
0.28 |
0.38 |
0.51 |
0.56 |
0.63 |
| EPS (rozwodnione) |
0.091 |
0.13 |
0.21 |
0.28 |
0.28 |
0.38 |
0.51 |
0.56 |
0.63 |
| Ilośc akcji (mln) |
1,000 |
1,000 |
777 |
783 |
1,017 |
1,087 |
1,068 |
1,101 |
1,142 |
| Ważona ilośc akcji (mln) |
1,000 |
1,000 |
777 |
783 |
1,055 |
1,093 |
1,107 |
1,102 |
1,142 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |