Prognozy (mln)
| Okres | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 | 2030-12-31 |
| Przychód (średnia) | 1,024,000.00 | 1,039,000.00 | 1,138,000.00 | 1,203,000.00 | 1,286,000.00 |
| Przychód Δ r/r | 0.00% | 1.46% | 9.53% | 5.71% | 6.90% |
| Przychód (min) | 1,024,000.00 | 1,039,000.00 | 1,138,000.00 | 1,203,000.00 | 1,286,000.00 |
| Przychód (max) | 1,024,000.00 | 1,039,000.00 | 1,138,000.00 | 1,203,000.00 | 1,286,000.00 |
| EBITDA (średnia) | 34,401.21 | 34,905.13 | 38,231.03 | 40,414.70 | 43,203.08 |
| EBIT (średnia) | 12,692.58 | 12,878.51 | 14,105.62 | 14,911.30 | 15,940.09 |
| EBIT % | 1.24% | 1.24% | 1.24% | 1.24% | 1.24% |
| Zysk netto % | 3.62% | 1.43% | 1.72% | 2.17% | 2.34% |
| EPS (średnia) | 1058.00 | 423.00 | 559.00 | 747.00 | 861.00 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 036580.KS | 036580.KS | 036580.KS | 036580.KS | 036580.KS |