SK Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 127 515 080
EBIT TTM (mln): 3 252 179
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 66,649,699 89,334,840 82,636,535 91,227,532 1,701,764 2,241,803 2,301,755 2,425,967 39,569,775 83,617,494 93,296,368 101,502,020 99,264,574 81,820,139 98,325,016 134,551,641 131,237,878 124,690,439
Przychód Δ r/r 0.0% 34.0% -7.5% 10.4% -98.1% 31.7% 2.7% 5.4% 1531.1% 111.3% 11.6% 8.8% -2.2% -17.6% 20.2% 36.8% -2.5% -5.0%
Marża brutto 13.4% 10.8% 11.8% 11.8% 100.0% 100.0% 100.0% 100.0% 10.3% 11.8% 11.7% 9.5% 9.1% 6.5% 11.3% 11.2% 9.0% 8.6%
EBIT (mln) 4,345,606 4,510,937 3,732,328 5,278,150 173,158 200,727 225,193 271,542 1,403,264 5,298,179 5,861,039 4,688,117 3,949,864 2,029,230 7,770,585 8,004,710 4,439,340 2,355,290
EBIT Δ r/r 0.0% 3.8% -17.3% 41.4% -96.7% 15.9% 12.2% 20.6% 416.8% 277.6% 10.6% -20.0% -15.7% -48.6% 282.9% 3.0% -44.5% -46.9%
EBIT (%) 6.5% 5.0% 4.5% 5.8% 10.2% 9.0% 9.8% 11.2% 3.5% 6.3% 6.3% 4.6% 4.0% 2.5% 7.9% 5.9% 3.4% 1.9%
Koszty finansowe (mln) 1,033,170 1,542,804 1,738,802 1,440,031 58,984 63,977 61,657 65,772 362,791 799,259 912,108 1,067,949 1,380,350 1,397,877 1,435,026 2,123,959 3,498,279 3,693,250
EBITDA (mln) 7,859,262 7,483,376 8,236,834 9,161,498 739,583 590,123 397,059 324,821 8,992,424 11,168,473 14,298,265 14,473,554 12,655,503 10,013,592 16,158,299 16,742,143 13,385,970 13,173,695
EBITDA(%) 11.8% 8.4% 10.0% 10.0% 43.5% 26.3% 17.3% 13.4% 22.7% 13.4% 15.3% 14.3% 12.7% 12.2% 16.4% 12.4% 10.2% 10.6%
Podatek (mln) 991,003 590,681 670,777 1,212,382 201,118 118,783 62,636 57,368 580,125 1,354,029 2,260,810 1,924,555 1,075,631 260,417 628,305 2,373,950 619,123 747,752
Zysk Netto (mln) 197,666 144,605 139,813 265,832 438,250 356,117 188,864 127,294 5,345,978 765,580 1,677,432 2,253,123 1,700,937 -288,223 5,398,529 3,534,747 -1,760,897 -1,292,684
Zysk netto Δ r/r 0.0% -26.8% -3.3% 90.1% 64.9% -18.7% -47.0% -32.6% 4099.7% -85.7% 119.1% 34.3% -24.5% -116.9% -1973.0% -34.5% -149.8% -26.6%
Zysk netto (%) 0.3% 0.2% 0.2% 0.3% 25.8% 15.9% 8.2% 5.2% 13.5% 0.9% 1.8% 2.2% 1.7% -0.4% 5.5% 2.6% -1.3% -1.0%
EPS 2167.57 1585.71 1533.16 2915.07 4805.77 3905.12 2071.04 1395.89 58623.0 8395.21 18394.41 24707.0 30753.0 -5510.38 102739.0 63149.0 -31925.1 -23455.0
EPS (rozwodnione) 2167.57 1585.71 1533.16 2915.07 4805.77 3905.12 2071.04 1395.89 58623.0 8395.21 18394.41 24707.0 30753.0 -5504.4 102529.0 63016.0 -31925.1 -23525.0
Ilośc akcji (mln) 91 91 91 91 91 91 91 91 91 91 91 91 55 52 53 56 55 55
Ważona ilośc akcji (mln) 91 91 91 91 91 91 91 91 91 91 91 91 55 52 53 56 55 55
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW