Wall Street Experts
ver. ZuMIgo(08/25)
Hwang Kum Steel & Technology Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 323 063
EBIT TTM (mln): 18 212
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
133,442 |
155,382 |
145,014 |
186,061 |
214,382 |
177,023 |
183,259 |
186,773 |
172,921 |
225,063 |
224,075 |
244,773 |
243,584 |
239,454 |
270,982 |
333,446 |
355,143 |
321,091 |
Przychód Δ r/r |
0.0% |
16.4% |
-6.7% |
28.3% |
15.2% |
-17.4% |
3.5% |
1.9% |
-7.4% |
30.2% |
-0.4% |
9.2% |
-0.5% |
-1.7% |
13.2% |
23.1% |
6.5% |
-9.6% |
Marża brutto |
15.9% |
8.6% |
13.2% |
12.8% |
9.2% |
6.8% |
8.7% |
11.1% |
10.1% |
18.1% |
21.6% |
18.7% |
17.4% |
19.4% |
24.8% |
21.7% |
14.9% |
14.4% |
EBIT (mln) |
17,122 |
8,189 |
13,093 |
17,410 |
12,660 |
4,613 |
8,022 |
12,029 |
8,465 |
20,188 |
27,516 |
24,010 |
18,780 |
23,750 |
41,156 |
46,506 |
29,504 |
19,372 |
EBIT Δ r/r |
0.0% |
-52.2% |
59.9% |
33.0% |
-27.3% |
-63.6% |
73.9% |
50.0% |
-29.6% |
138.5% |
36.3% |
-12.7% |
-21.8% |
26.5% |
73.3% |
13.0% |
-36.6% |
-34.3% |
EBIT (%) |
12.8% |
5.3% |
9.0% |
9.4% |
5.9% |
2.6% |
4.4% |
6.4% |
4.9% |
9.0% |
12.3% |
9.8% |
7.7% |
9.9% |
15.2% |
13.9% |
8.3% |
6.0% |
Koszty finansowe (mln) |
1,085 |
1,673 |
2,619 |
1,484 |
1,034 |
1,354 |
940 |
617 |
606 |
1,533 |
1,993 |
2,133 |
2,815 |
1,478 |
813 |
778 |
2,192 |
2,716 |
EBITDA (mln) |
19,215 |
3,994 |
24,128 |
23,674 |
16,827 |
14,033 |
13,855 |
16,028 |
10,220 |
31,214 |
43,088 |
32,146 |
35,325 |
41,287 |
54,519 |
64,123 |
39,485 |
33,747 |
EBITDA(%) |
14.4% |
2.6% |
16.6% |
12.7% |
7.8% |
7.9% |
7.6% |
8.6% |
5.9% |
13.9% |
19.2% |
13.1% |
14.5% |
17.2% |
20.1% |
19.2% |
11.1% |
10.5% |
Podatek (mln) |
2,539 |
114 |
3,165 |
4,499 |
2,938 |
2,345 |
1,674 |
2,359 |
1,700 |
7,359 |
6,564 |
6,463 |
10,489 |
7,511 |
11,344 |
5,957 |
6,841 |
5,803 |
Zysk Netto (mln) |
14,444 |
1,360 |
15,833 |
14,376 |
9,080 |
5,558 |
6,226 |
7,748 |
4,333 |
20,722 |
20,071 |
14,525 |
19,175 |
16,759 |
29,834 |
40,438 |
24,126 |
16,340 |
Zysk netto Δ r/r |
0.0% |
-90.6% |
1064.1% |
-9.2% |
-36.8% |
-38.8% |
12.0% |
24.4% |
-44.1% |
378.3% |
-3.1% |
-27.6% |
32.0% |
-12.6% |
78.0% |
35.5% |
-40.3% |
-32.3% |
Zysk netto (%) |
10.8% |
0.9% |
10.9% |
7.7% |
4.2% |
3.1% |
3.4% |
4.1% |
2.5% |
9.2% |
9.0% |
5.9% |
7.9% |
7.0% |
11.0% |
12.1% |
6.8% |
5.1% |
EPS |
885.22 |
79.99 |
931.68 |
916.08 |
575.63 |
327.75 |
366.46 |
456.22 |
255.28 |
1218.78 |
1180.9 |
854.79 |
1128.03 |
985.93 |
1755.46 |
2380.09 |
1420.08 |
962.22 |
EPS (rozwodnione) |
885.22 |
79.99 |
931.68 |
916.08 |
575.63 |
327.75 |
366.46 |
456.22 |
255.28 |
1218.78 |
1180.9 |
854.79 |
1128.03 |
985.93 |
1755.46 |
2380.09 |
1420.08 |
962.22 |
Ilośc akcji (mln) |
16 |
17 |
17 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
Ważona ilośc akcji (mln) |
16 |
17 |
17 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |