Hwang Kum Steel & Technology Co., Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 323 063
EBIT TTM (mln): 18 212
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 133,442 155,382 145,014 186,061 214,382 177,023 183,259 186,773 172,921 225,063 224,075 244,773 243,584 239,454 270,982 333,446 355,143 321,091
Przychód Δ r/r 0.0% 16.4% -6.7% 28.3% 15.2% -17.4% 3.5% 1.9% -7.4% 30.2% -0.4% 9.2% -0.5% -1.7% 13.2% 23.1% 6.5% -9.6%
Marża brutto 15.9% 8.6% 13.2% 12.8% 9.2% 6.8% 8.7% 11.1% 10.1% 18.1% 21.6% 18.7% 17.4% 19.4% 24.8% 21.7% 14.9% 14.4%
EBIT (mln) 17,122 8,189 13,093 17,410 12,660 4,613 8,022 12,029 8,465 20,188 27,516 24,010 18,780 23,750 41,156 46,506 29,504 19,372
EBIT Δ r/r 0.0% -52.2% 59.9% 33.0% -27.3% -63.6% 73.9% 50.0% -29.6% 138.5% 36.3% -12.7% -21.8% 26.5% 73.3% 13.0% -36.6% -34.3%
EBIT (%) 12.8% 5.3% 9.0% 9.4% 5.9% 2.6% 4.4% 6.4% 4.9% 9.0% 12.3% 9.8% 7.7% 9.9% 15.2% 13.9% 8.3% 6.0%
Koszty finansowe (mln) 1,085 1,673 2,619 1,484 1,034 1,354 940 617 606 1,533 1,993 2,133 2,815 1,478 813 778 2,192 2,716
EBITDA (mln) 19,215 3,994 24,128 23,674 16,827 14,033 13,855 16,028 10,220 31,214 43,088 32,146 35,325 41,287 54,519 64,123 39,485 33,747
EBITDA(%) 14.4% 2.6% 16.6% 12.7% 7.8% 7.9% 7.6% 8.6% 5.9% 13.9% 19.2% 13.1% 14.5% 17.2% 20.1% 19.2% 11.1% 10.5%
Podatek (mln) 2,539 114 3,165 4,499 2,938 2,345 1,674 2,359 1,700 7,359 6,564 6,463 10,489 7,511 11,344 5,957 6,841 5,803
Zysk Netto (mln) 14,444 1,360 15,833 14,376 9,080 5,558 6,226 7,748 4,333 20,722 20,071 14,525 19,175 16,759 29,834 40,438 24,126 16,340
Zysk netto Δ r/r 0.0% -90.6% 1064.1% -9.2% -36.8% -38.8% 12.0% 24.4% -44.1% 378.3% -3.1% -27.6% 32.0% -12.6% 78.0% 35.5% -40.3% -32.3%
Zysk netto (%) 10.8% 0.9% 10.9% 7.7% 4.2% 3.1% 3.4% 4.1% 2.5% 9.2% 9.0% 5.9% 7.9% 7.0% 11.0% 12.1% 6.8% 5.1%
EPS 885.22 79.99 931.68 916.08 575.63 327.75 366.46 456.22 255.28 1218.78 1180.9 854.79 1128.03 985.93 1755.46 2380.09 1420.08 962.22
EPS (rozwodnione) 885.22 79.99 931.68 916.08 575.63 327.75 366.46 456.22 255.28 1218.78 1180.9 854.79 1128.03 985.93 1755.46 2380.09 1420.08 962.22
Ilośc akcji (mln) 16 17 17 16 16 17 17 17 17 17 17 17 17 17 17 17 17 17
Ważona ilośc akcji (mln) 16 17 17 16 16 17 17 17 17 17 17 17 17 17 17 17 17 17
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW