BYD Electronic (International) Company Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 129 957
EBIT TTM (mln): 1 153
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,767 8,555 11,199 16,647 15,868 14,091 16,062 19,832 29,286 36,734 38,774 41,047 53,028 73,121 89,057 107,186 129,957 177,306
Przychód Δ r/r 0.0% 48.3% 30.9% 48.7% -4.7% -11.2% 14.0% 23.5% 47.7% 25.4% 5.6% 5.9% 29.2% 37.9% 21.8% 20.4% 21.2% 36.4%
Marża brutto 26.5% 20.0% 13.9% 12.4% 10.9% 8.4% 10.5% 10.6% 6.5% 7.6% 11.0% 10.2% 7.5% 13.2% 6.8% 5.9% 8.0% 6.9%
EBIT (mln) 1,088 843 795 1,139 675 433 905 1,018 1,040 1,574 3,036 2,636 1,765 6,291 2,514 608 4,073 3,883
EBIT Δ r/r 0.0% -22.5% -5.6% 43.2% -40.8% -35.8% 109.1% 12.4% 2.1% 51.4% 92.9% -13.2% -33.1% 256.5% -60.0% -75.8% 570.4% -4.7%
EBIT (%) 18.9% 9.9% 7.1% 6.8% 4.3% 3.1% 5.6% 5.1% 3.5% 4.3% 7.8% 6.4% 3.3% 8.6% 2.8% 0.6% 3.1% 2.2%
Koszty finansowe (mln) 2 40 1 1 0 3 7 6 3 27 44 43 31 71 43 59 189 521
EBITDA (mln) 1,261 1,113 1,286 1,728 1,361 1,126 1,392 1,924 2,334 3,196 4,631 4,562 4,040 8,333 5,071 4,938 8,029 6,671
EBITDA(%) 21.9% 13.0% 11.5% 10.4% 8.6% 8.0% 8.7% 9.7% 8.0% 8.7% 11.9% 11.1% 7.6% 11.4% 5.7% 4.6% 6.2% 3.8%
Podatek (mln) -7 38 36 101 72 51 103 111 128 200 407 347 99 779 155 81 640 475
Zysk Netto (mln) 1,093 766 759 1,038 603 379 648 902 908 1,233 2,585 2,189 1,598 5,441 2,310 1,858 4,041 4,266
Zysk netto Δ r/r 0.0% -30.0% -0.9% 36.8% -41.9% -37.1% 71.1% 39.1% 0.7% 35.8% 109.6% -15.3% -27.0% 240.6% -57.5% -19.6% 117.6% 5.5%
Zysk netto (%) 19.0% 9.0% 6.8% 6.2% 3.8% 2.7% 4.0% 4.5% 3.1% 3.4% 6.7% 5.3% 3.0% 7.4% 2.6% 1.7% 3.1% 2.4%
EPS 0.58 0.34 0.34 0.46 0.27 0.17 0.29 0.4 0.4 0.55 1.15 0.97 0.71 2.41 1.03 0.82 1.79 1.89
EPS (rozwodnione) 0.58 0.34 0.34 0.46 0.27 0.17 0.29 0.4 0.4 0.55 1.15 0.97 0.71 2.41 1.03 0.82 1.79 1.89
Ilośc akcji (mln) 1,881 2,262 2,254 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253
Ważona ilośc akcji (mln) 1,881 2,262 2,254 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253 2,253
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY