Wall Street Experts
ver. ZuMIgo(08/25)
BYD Electronic (International) Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 129 957
EBIT TTM (mln): 1 153
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5,767 |
8,555 |
11,199 |
16,647 |
15,868 |
14,091 |
16,062 |
19,832 |
29,286 |
36,734 |
38,774 |
41,047 |
53,028 |
73,121 |
89,057 |
107,186 |
129,957 |
177,306 |
Przychód Δ r/r |
0.0% |
48.3% |
30.9% |
48.7% |
-4.7% |
-11.2% |
14.0% |
23.5% |
47.7% |
25.4% |
5.6% |
5.9% |
29.2% |
37.9% |
21.8% |
20.4% |
21.2% |
36.4% |
Marża brutto |
26.5% |
20.0% |
13.9% |
12.4% |
10.9% |
8.4% |
10.5% |
10.6% |
6.5% |
7.6% |
11.0% |
10.2% |
7.5% |
13.2% |
6.8% |
5.9% |
8.0% |
6.9% |
EBIT (mln) |
1,088 |
843 |
795 |
1,139 |
675 |
433 |
905 |
1,018 |
1,040 |
1,574 |
3,036 |
2,636 |
1,765 |
6,291 |
2,514 |
608 |
4,073 |
3,883 |
EBIT Δ r/r |
0.0% |
-22.5% |
-5.6% |
43.2% |
-40.8% |
-35.8% |
109.1% |
12.4% |
2.1% |
51.4% |
92.9% |
-13.2% |
-33.1% |
256.5% |
-60.0% |
-75.8% |
570.4% |
-4.7% |
EBIT (%) |
18.9% |
9.9% |
7.1% |
6.8% |
4.3% |
3.1% |
5.6% |
5.1% |
3.5% |
4.3% |
7.8% |
6.4% |
3.3% |
8.6% |
2.8% |
0.6% |
3.1% |
2.2% |
Koszty finansowe (mln) |
2 |
40 |
1 |
1 |
0 |
3 |
7 |
6 |
3 |
27 |
44 |
43 |
31 |
71 |
43 |
59 |
189 |
521 |
EBITDA (mln) |
1,261 |
1,113 |
1,286 |
1,728 |
1,361 |
1,126 |
1,392 |
1,924 |
2,334 |
3,196 |
4,631 |
4,562 |
4,040 |
8,333 |
5,071 |
4,938 |
8,029 |
6,671 |
EBITDA(%) |
21.9% |
13.0% |
11.5% |
10.4% |
8.6% |
8.0% |
8.7% |
9.7% |
8.0% |
8.7% |
11.9% |
11.1% |
7.6% |
11.4% |
5.7% |
4.6% |
6.2% |
3.8% |
Podatek (mln) |
-7 |
38 |
36 |
101 |
72 |
51 |
103 |
111 |
128 |
200 |
407 |
347 |
99 |
779 |
155 |
81 |
640 |
475 |
Zysk Netto (mln) |
1,093 |
766 |
759 |
1,038 |
603 |
379 |
648 |
902 |
908 |
1,233 |
2,585 |
2,189 |
1,598 |
5,441 |
2,310 |
1,858 |
4,041 |
4,266 |
Zysk netto Δ r/r |
0.0% |
-30.0% |
-0.9% |
36.8% |
-41.9% |
-37.1% |
71.1% |
39.1% |
0.7% |
35.8% |
109.6% |
-15.3% |
-27.0% |
240.6% |
-57.5% |
-19.6% |
117.6% |
5.5% |
Zysk netto (%) |
19.0% |
9.0% |
6.8% |
6.2% |
3.8% |
2.7% |
4.0% |
4.5% |
3.1% |
3.4% |
6.7% |
5.3% |
3.0% |
7.4% |
2.6% |
1.7% |
3.1% |
2.4% |
EPS |
0.58 |
0.34 |
0.34 |
0.46 |
0.27 |
0.17 |
0.29 |
0.4 |
0.4 |
0.55 |
1.15 |
0.97 |
0.71 |
2.41 |
1.03 |
0.82 |
1.79 |
1.89 |
EPS (rozwodnione) |
0.58 |
0.34 |
0.34 |
0.46 |
0.27 |
0.17 |
0.29 |
0.4 |
0.4 |
0.55 |
1.15 |
0.97 |
0.71 |
2.41 |
1.03 |
0.82 |
1.79 |
1.89 |
Ilośc akcji (mln) |
1,881 |
2,262 |
2,254 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
Ważona ilośc akcji (mln) |
1,881 |
2,262 |
2,254 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
2,253 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |