Lung Kee (Bermuda) Holdings Limited

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 24 23 22 21 20 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 25
Rok finansowy 1998 1999 2000 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 1999-03-31 00:00:00 1999-12-31 00:00:00 2000-12-31 00:00:00 2002-12-31 00:00:00 2003-12-31 00:00:00 2004-12-31 00:00:00 2005-12-31 00:00:00 2006-12-31 00:00:00 2007-12-31 00:00:00 2008-12-31 00:00:00 2009-12-31 00:00:00 2010-12-31 00:00:00 2011-12-31 00:00:00 2012-12-31 00:00:00 2013-12-31 00:00:00 2014-12-31 00:00:00 2015-12-31 00:00:00 2016-12-31 00:00:00 2017-12-31 00:00:00 2018-12-31 00:00:00 2019-12-31 00:00:00 2020-12-31 00:00:00 2021-12-31 00:00:00 2022-12-31 00:00:00 2023-12-31 00:00:00 2024-12-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 686 686 890 801 1 210 1 600 1 899 2 135 2 702 3 074 2 235 2 612 2 532 2 402 2 221 2 403 2 279 2 213 2 510 2 580 2 278 2 065 2 273 1 601 1 449 1 553
Przychód Δ okr/okr 0.0% 0.0% 29.6% -9.9% 50.9% 32.2% 18.8% 12.4% 26.5% 13.7% -27.3% 16.9% -3.0% -5.2% -7.5% 8.2% -5.2% -2.9% 13.4% 2.8% -11.7% -9.4% 10.1% -29.6% -9.5% 7.2%
Marża brutto 100.0% 59.5% 51.7% 55.5% 56.9% 50.9% 52.5% 47.2% 52.3% 52.4% 54.0% 57.9% 55.8% 54.8% 57.6% 56.6% 60.1% 65.1% 60.0% 58.0% 30.3% 31.6% 34.2% 24.9% 16.1% 61.3%
EBIT (mln) 686 102 173 149 217 209 559 132 376 459 311 459 389 257 578 593 571 690 290 212 153 190 289 4 -127 -26
EBIT Δ okr/okr 0.0% -85.2% 70.1% -13.5% 45.1% -3.6% 167.5% -76.4% 185.2% 22.0% -32.4% 47.7% -15.1% -33.9% 124.5% 2.7% -3.8% 21.0% -58.0% -26.9% -27.9% 24.4% 52.1% -98.7% -3391.0% -79.6%
EBIT (%) 100.0% 14.8% 19.4% 18.6% 17.9% 13.1% 29.4% 6.2% 13.9% 14.9% 13.9% 17.6% 15.4% 10.7% 26.0% 24.7% 25.0% 31.2% 11.6% 8.2% 6.7% 9.2% 12.7% 0.2% -8.8% -1.7%
Koszty finansowe (mln) 0 7 3 18 29 -60 272 -50 13 30 -9 1 3 5 5 4 2 0 0 0 0 1 0 0 0 0
EBITDA (mln) 686 166 242 211 319 315 679 276 550 649 509 627 551 439 769 785 797 890 469 392 327 336 445 163 42 149
EBITDA(%) 100.0% 24.2% 27.2% 26.3% 26.4% 19.7% 35.7% 12.9% 20.4% 21.1% 22.8% 24.0% 21.7% 18.3% 34.6% 32.7% 35.0% 40.2% 18.7% 15.2% 14.4% 16.3% 19.6% 10.2% 2.9% 9.6%
Podatek (mln) -11 11 27 17 28 44 40 31 55 141 99 135 110 53 45 32 43 87 108 66 42 40 88 6 -40 -6
Zysk Netto (mln) 66 83 142 93 157 225 246 151 308 288 221 319 274 197 145 138 126 192 278 171 149 181 228 16 -72 -14
Zysk netto Δ okr/okr 0.0% 25.1% 71.2% -34.3% 68.4% 43.1% 9.3% -38.6% 103.6% -6.2% -23.4% 44.3% -14.1% -28.3% -26.1% -5.1% -8.9% 52.6% 45.1% -38.7% -12.4% 21.3% 25.8% -93.1% -558.0% -81.1%
Zysk netto (%) 9.7% 12.1% 16.0% 11.6% 13.0% 14.1% 12.9% 7.1% 11.4% 9.4% 9.9% 12.2% 10.8% 8.2% 6.5% 5.7% 5.5% 8.7% 11.1% 6.6% 6.6% 8.8% 10.0% 1.0% -5.0% -0.9%
EPS 0.14 0.17 0.29 0.15 0.26 0.36 0.39 0.24 0.49 0.47 0.36 0.51 0.44 0.31 0.23 0.22 0.2 0.3 0.44 0.27 0.24 0.29 0.36 0.025 -0.11 -0.0216
EPS (rozwodnione) 0.14 0.17 0.29 0.15 0.26 0.36 0.39 0.24 0.49 0.47 0.36 0.5 0.44 0.31 0.23 0.22 0.2 0.3 0.44 0.27 0.24 0.29 0.36 0.025 -0.11 -0.0216
Ilośc akcji (mln) 47 477 484 607 611 615 619 620 620 620 628 628 631 631 632 632 632 632 632 632 632 632 632 632 632 632
Ważona ilośc akcji (mln) 47 477 484 608 612 615 620 620 620 620 628 631 632 632 632 632 632 632 632 632 632 632 632 632 632 632
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD