Wall Street Experts
ver. ZuMIgo(08/25)
HANDSOME Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 502 544
EBIT TTM (mln): 76 228
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
321,321 |
344,656 |
393,278 |
453,274 |
508,800 |
496,351 |
470,812 |
524,899 |
616,756 |
711,998 |
1,228,676 |
1,299,209 |
1,259,802 |
1,195,900 |
1,387,402 |
1,542,222 |
1,528,869 |
1,485,264 |
Przychód Δ r/r |
0.0% |
7.3% |
14.1% |
15.3% |
12.2% |
-2.4% |
-5.1% |
11.5% |
17.5% |
15.4% |
72.6% |
5.7% |
-3.0% |
-5.1% |
16.0% |
11.2% |
-0.9% |
-2.9% |
Marża brutto |
66.8% |
65.1% |
64.6% |
64.9% |
65.3% |
57.5% |
57.1% |
56.4% |
58.1% |
56.5% |
55.7% |
57.5% |
59.6% |
59.0% |
60.1% |
61.3% |
100.0% |
57.5% |
EBIT (mln) |
63,276 |
46,087 |
69,930 |
86,319 |
115,615 |
71,045 |
50,354 |
45,696 |
66,101 |
72,028 |
54,996 |
91,983 |
106,550 |
102,053 |
152,193 |
168,316 |
100,483 |
63,472 |
EBIT Δ r/r |
0.0% |
-27.2% |
51.7% |
23.4% |
33.9% |
-38.6% |
-29.1% |
-9.3% |
44.7% |
9.0% |
-23.6% |
67.3% |
15.8% |
-4.2% |
49.1% |
10.6% |
-40.3% |
-36.8% |
EBIT (%) |
19.7% |
13.4% |
17.8% |
19.0% |
22.7% |
14.3% |
10.7% |
8.7% |
10.7% |
10.1% |
4.5% |
7.1% |
8.5% |
8.5% |
11.0% |
10.9% |
6.6% |
4.3% |
Koszty finansowe (mln) |
2,433 |
885 |
710 |
529 |
1,168 |
113 |
3,721 |
4,544 |
999 |
684 |
3,103 |
2,360 |
2,145 |
1,777 |
1,593 |
5,104 |
0 |
6,211 |
EBITDA (mln) |
67,290 |
79,277 |
80,675 |
102,191 |
130,276 |
92,025 |
72,406 |
77,477 |
92,838 |
97,023 |
105,718 |
126,869 |
170,934 |
164,719 |
214,099 |
236,538 |
100,483 |
133,998 |
EBITDA(%) |
20.9% |
23.0% |
20.5% |
22.5% |
25.6% |
18.5% |
15.4% |
14.8% |
15.1% |
13.6% |
8.6% |
9.8% |
13.6% |
13.8% |
15.4% |
15.3% |
6.6% |
9.0% |
Podatek (mln) |
14,105 |
13,936 |
16,898 |
17,159 |
32,461 |
18,632 |
14,367 |
17,506 |
17,119 |
20,933 |
13,205 |
23,394 |
28,248 |
27,323 |
43,108 |
41,074 |
19,642 |
13,493 |
Zysk Netto (mln) |
46,529 |
54,710 |
51,461 |
71,973 |
85,710 |
63,456 |
43,893 |
37,602 |
74,378 |
56,476 |
53,856 |
74,358 |
85,261 |
85,089 |
114,558 |
123,018 |
80,985 |
44,642 |
Zysk netto Δ r/r |
0.0% |
17.6% |
-5.9% |
39.9% |
19.1% |
-26.0% |
-30.8% |
-14.3% |
97.8% |
-24.1% |
-4.6% |
38.1% |
14.7% |
-0.2% |
34.6% |
7.4% |
-34.2% |
-44.9% |
Zysk netto (%) |
14.5% |
15.9% |
13.1% |
15.9% |
16.8% |
12.8% |
9.3% |
7.2% |
12.1% |
7.9% |
4.4% |
5.7% |
6.8% |
7.1% |
8.3% |
8.0% |
5.3% |
3.0% |
EPS |
1688.0 |
2423.0 |
2293.0 |
3209.0 |
3902.0 |
2888.0 |
1998.0 |
1711.0 |
3385.0 |
2571.0 |
2451.0 |
3384.4 |
3881.0 |
3873.0 |
5214.0 |
5599.0 |
3288.07 |
2081.65 |
EPS (rozwodnione) |
1688.0 |
2423.0 |
2293.0 |
3209.0 |
3902.0 |
2888.0 |
1998.0 |
1711.0 |
3385.0 |
2571.0 |
2451.0 |
3384.4 |
3881.0 |
3873.0 |
5214.0 |
5599.0 |
0.0 |
2081.65 |
Ilośc akcji (mln) |
28 |
23 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
25 |
21 |
Ważona ilośc akcji (mln) |
28 |
23 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
25 |
21 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |