Wall Street Experts
ver. ZuMIgo(08/25)
SeAH SPECIALSTEEL CO., LTD.
Rachunek Zysków i Strat
Przychody TTM (mln): 996 933
EBIT TTM (mln): 10 355
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
301,375 |
400,476 |
369,196 |
527,208 |
691,724 |
712,115 |
764,348 |
750,572 |
681,317 |
668,837 |
729,885 |
723,577 |
717,473 |
655,017 |
895,798 |
1,074,355 |
1,029,296 |
1,008,677 |
| Przychód Δ r/r |
0.0% |
32.9% |
-7.8% |
42.8% |
31.2% |
2.9% |
7.3% |
-1.8% |
-9.2% |
-1.8% |
9.1% |
-0.9% |
-0.8% |
-8.7% |
36.8% |
19.9% |
-4.2% |
-2.0% |
| Marża brutto |
8.9% |
13.1% |
6.2% |
12.1% |
9.4% |
7.5% |
9.7% |
9.6% |
8.9% |
10.0% |
8.7% |
6.6% |
6.6% |
4.7% |
7.9% |
6.5% |
5.3% |
7.0% |
| EBIT (mln) |
14,786 |
38,732 |
10,084 |
47,596 |
47,007 |
33,867 |
50,979 |
48,037 |
34,877 |
40,390 |
35,058 |
19,690 |
19,471 |
512 |
35,433 |
28,815 |
9,049 |
22,957 |
| EBIT Δ r/r |
0.0% |
162.0% |
-74.0% |
372.0% |
-1.2% |
-28.0% |
50.5% |
-5.8% |
-27.4% |
15.8% |
-13.2% |
-43.8% |
-1.1% |
-97.4% |
6818.7% |
-18.7% |
-68.6% |
153.7% |
| EBIT (%) |
4.9% |
9.7% |
2.7% |
9.0% |
6.8% |
4.8% |
6.7% |
6.4% |
5.1% |
6.0% |
4.8% |
2.7% |
2.7% |
0.1% |
4.0% |
2.7% |
0.9% |
2.3% |
| Koszty finansowe (mln) |
4,394 |
5,230 |
6,148 |
5,711 |
8,709 |
9,797 |
7,152 |
6,300 |
5,243 |
3,994 |
4,327 |
4,437 |
4,200 |
5,005 |
4,504 |
7,934 |
11,331 |
10,377 |
| EBITDA (mln) |
24,090 |
31,819 |
21,527 |
56,732 |
60,319 |
52,283 |
69,969 |
67,378 |
52,052 |
57,891 |
57,554 |
41,530 |
41,610 |
26,974 |
62,604 |
53,629 |
30,329 |
45,260 |
| EBITDA(%) |
8.0% |
7.9% |
5.8% |
10.8% |
8.7% |
7.3% |
9.2% |
9.0% |
7.6% |
8.7% |
7.9% |
5.7% |
5.8% |
4.1% |
7.0% |
5.0% |
2.9% |
4.5% |
| Podatek (mln) |
5,609 |
5,096 |
2,165 |
9,621 |
9,030 |
4,783 |
11,430 |
9,079 |
6,653 |
7,756 |
7,611 |
4,230 |
3,902 |
-596 |
7,615 |
5,262 |
-481 |
3,335 |
| Zysk Netto (mln) |
14,896 |
14,990 |
3,609 |
30,899 |
28,633 |
21,063 |
32,223 |
31,505 |
19,368 |
23,610 |
23,708 |
11,162 |
10,971 |
-4,256 |
26,119 |
18,238 |
-2,718 |
10,967 |
| Zysk netto Δ r/r |
0.0% |
0.6% |
-75.9% |
756.0% |
-7.3% |
-26.4% |
53.0% |
-2.2% |
-38.5% |
21.9% |
0.4% |
-52.9% |
-1.7% |
-138.8% |
-713.7% |
-30.2% |
-114.9% |
-503.5% |
| Zysk netto (%) |
4.9% |
3.7% |
1.0% |
5.9% |
4.1% |
3.0% |
4.2% |
4.2% |
2.8% |
3.5% |
3.2% |
1.5% |
1.5% |
-0.6% |
2.9% |
1.7% |
-0.3% |
1.1% |
| EPS |
2175.0 |
2189.0 |
527.0 |
4512.0 |
3633.0 |
2481.0 |
3860.0 |
3726.0 |
2284.0 |
2802.0 |
2814.0 |
1325.15 |
1304.0 |
-507.56 |
3129.79 |
2185.48 |
-325.72 |
1310.71 |
| EPS (rozwodnione) |
2175.0 |
2189.0 |
527.0 |
4512.0 |
3633.0 |
2481.0 |
3860.0 |
3726.0 |
2284.0 |
2802.0 |
2814.0 |
1325.0 |
1304.0 |
-507.56 |
3129.79 |
2185.48 |
-325.72 |
1310.71 |
| Ilośc akcji (mln) |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
| Ważona ilośc akcji (mln) |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
| Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |