Dongwon Systems Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 301 267
EBIT TTM (mln): 91 238
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 448,439 504,396 379,244 436,713 465,849 418,147 549,307 754,599 1,218,348 1,300,759 1,283,193 1,026,319 1,042,353 1,078,540 1,250,882 1,436,999 1,276,651 1,334,257
Przychód Δ r/r 0.0% 12.5% -24.8% 15.2% 6.7% -10.2% 31.4% 37.4% 61.5% 6.8% -1.4% -20.0% 1.6% 3.5% 16.0% 14.9% -11.2% 4.5%
Marża brutto 14.5% 11.9% 14.2% 14.0% 12.2% 12.4% 9.1% 10.5% 13.6% 15.2% 13.3% 13.2% 12.5% 14.2% 12.4% 11.3% 11.5% 12.6%
EBIT (mln) 32,154 23,076 13,904 28,564 24,093 16,271 16,608 26,669 98,494 126,875 102,645 78,799 75,188 97,672 89,997 91,839 80,851 91,905
EBIT Δ r/r 0.0% -28.2% -39.7% 105.4% -15.7% -32.5% 2.1% 60.6% 269.3% 28.8% -19.1% -23.2% -4.6% 29.9% -7.9% 2.0% -12.0% 13.7%
EBIT (%) 7.2% 4.6% 3.7% 6.5% 5.2% 3.9% 3.0% 3.5% 8.1% 9.8% 8.0% 7.7% 7.2% 9.1% 7.2% 6.4% 6.3% 6.9%
Koszty finansowe (mln) 3,845 8,221 15,464 14,702 15,549 14,946 11,394 15,137 20,855 15,669 13,532 11,320 11,668 10,095 11,128 15,410 22,553 21,849
EBITDA (mln) 39,482 23,436 20,440 34,309 -7,249 24,624 28,765 42,048 123,708 168,427 157,820 117,248 123,817 152,454 146,939 171,606 159,927 192,807
EBITDA(%) 8.8% 4.6% 5.4% 7.9% -1.6% 5.9% 5.2% 5.6% 10.2% 12.9% 12.3% 11.4% 11.9% 14.1% 11.7% 11.9% 12.5% 14.5%
Podatek (mln) 2,425 3,399 -5,262 5,150 -1,031 4,433 -910 712 10,601 26,802 20,271 9,733 15,785 23,692 17,097 6,360 5,207 10,600
Zysk Netto (mln) 32,412 7,357 -8,305 4,409 -26,636 -413 10,421 2,218 31,015 57,842 68,386 53,426 38,157 51,477 39,871 72,337 64,201 72,414
Zysk netto Δ r/r 0.0% -77.3% -212.9% -153.1% -704.1% -98.4% -2622.3% -78.7% 1298.2% 86.5% 18.2% -21.9% -28.6% 34.9% -22.5% 81.4% -11.2% 12.8%
Zysk netto (%) 7.2% 1.5% -2.2% 1.0% -5.7% -0.1% 1.9% 0.3% 2.5% 4.4% 5.3% 5.2% 3.7% 4.8% 3.2% 5.0% 5.0% 5.4%
EPS 2688.28 604.11 -674.59 362.46 -2223.81 -34.49 453.08 95.65 1281.72 2391.26 2777.89 2094.15 1495.63 2017.74 1509.97 2472.59 2194.5 2471.76
EPS (rozwodnione) 2688.28 604.11 -674.59 362.46 -2223.81 -34.49 453.08 95.65 1281.72 2391.26 2777.89 2093.23 1495.63 2017.74 1509.97 2472.59 2194.5 2473.18
Ilośc akcji (mln) 12 12 12 12 12 12 23 23 24 24 25 26 26 26 26 29 29 29
Ważona ilośc akcji (mln) 12 12 12 12 12 12 23 23 24 24 25 26 26 26 26 29 29 29
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW