Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2004-12-31 | 2005-12-31 | 2006-12-31 | 2007-12-31 | 2008-12-31 | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 640.897 | 678.111 | 764.171 | 796.768 | 767.877 | 686.907 | 721.642 | 636.739 | 727.366 | 715.412 | 1 458.734 | 1 352.241 | 1 316.578 | 2 277.412 | 3 460.537 | 5 147.666 | 6 105.371 | 8 299.700999 | 9 069.585 | 9 755.709 | 7 484.41 |
| Aktywa trwałe (mln) | 445.593 | 437.992 | 390.472 | 366.93 | 440.033 | 376.593 | 399.83 | 123.47 | 123.58 | 139.771 | 831.802 | 810.321 | 873.268 | 1 037.823 | 1 258.219 | 3 221.917 | 4 699.685 | 6 433.244999 | 6 802.128999 | 4 800.403 | 4 978.583 |
| Rzeczowe aktywa trwałe netto | 348.109 | 323.703 | 287.269 | 263.091 | 287.15 | 222.34 | 244.943 | 111.669 | 111.62 | 128.349 | 137.177 | 176.253 | 244.354 | 283.08 | 428.939 | 1 498.158 | 2 230.648 | 2 435.641 | 2 094.643 | 590.359 | 657.06 |
| Wartość firmy | 97.484 | 89.88 | 89.88 | 89.88 | 89.88 | 89.88 | 89.88 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 132.151 | 136.53 | 127.284 | 125.907 | 121.755 |
| Wartości niematerialne i prawne | 0.0 | 24.409 | 13.323 | 13.959 | 52.952 | 52.572 | 53.206 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 132.151 | 136.53 | 127.284 | 0.0 | 3.236 |
| Wartość firmy i wartości niematerialne i prawne | 97.484 | 114.289 | 103.203 | 103.839 | 142.832 | 142.452 | 143.086 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 264.302 | 273.06 | 254.568 | 125.907 | 124.991 |
| Należności netto | 15.696 | 14.077 | 63.84 | 22.318 | 0.0 | 103.896 | 0.0 | 0.0 | 0.0 | 1.625 | 1.152 | 1.27 | 1.608 | 1.092 | 243.979 | 602.984 | 506.317 | 920.833 | 1 234.481 | 1 576.78 | 1 394.591 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 694.625 | 634.068 | 628.914 | 754.743 | 829.28 | 1 718.917 | 2 281.649 | 3 792.105 | 4 559.402 | 4 052.996 | 548.907 |
| Aktywa obrotowe | 195.304 | 240.119 | 373.699 | 429.838 | 327.844 | 310.314 | 321.812 | 513.269 | 603.786 | 575.641 | 335.628 | 219.657 | 213.393 | 1 007.064 | 1 603.23 | 1 925.749 | 1 405.686 | 1 866.456 | 2 267.456 | 4 955.306 | 2 505.827 |
| Środki pieniężne i Inwestycje | 36.041 | 81.506 | 137.418 | 224.366 | 111.235 | 115.888 | 114.038 | 62.709 | 375.423 | 378.889 | 145.359 | 158.952 | 151.097 | 886.861 | 1 221.671 | 1 101.793 | 887.612 | 931.123 | 1 024.205999 | 599.378 | 717.173 |
| Zapasy | 38.967 | 39.936 | 67.841 | 91.444 | 77.259 | 87.72 | 118.74 | 1.927 | 1.592 | 1.59 | 58.738 | 56.091 | 55.809 | 48.314 | 39.38 | 8.627 | 11.757 | 14.5 | 8.769 | 6.339 | 7.337 |
| Inwestycje krótkoterminowe | 0.083 | 0.001 | 0.003 | 0.434 | 0.242 | 0.0 | 0.002 | 0.001 | 0.001 | 0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 96.367 | 63.881 | 54.868 | 139.652 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 35.958 | 81.505 | 137.415 | 223.932 | 110.993 | 115.888 | 114.036 | 62.708 | 375.422 | 378.888 | 145.359 | 158.952 | 151.097 | 886.861 | 1 221.671 | 1 005.426 | 823.731 | 876.255 | 884.554 | 599.378 | 717.173 |
| Należności krótkoterminowe | 14.596 | 88.488 | 110.754 | 195.623 | 162.657 | 172.219 | 184.475 | 92.71 | 116.653 | 104.683 | 1.363 | 1.404 | 1.566 | 1.006 | 3.47 | 5.296 | 7.024 | 40.629 | 32.725 | 27.042 | 18.478 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 22.727 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 116.444 | 30.661 | 111.004 | 699.298 | 1 303.47 | 1 321.215 | 1 300.817 | 1 662.786 | 1 975.228 | 2 249.055 | 1 517.149 |
| Zobowiązania krótkoterminowe | 132.569 | 143.392 | 357.639 | 239.785 | 187.564 | 177.54 | 186.102 | 159.714 | 139.586 | 123.354 | 240.852 | 143.373 | 153.342 | 762.287 | 1 390.517 | 1 420.235 | 1 472.018 | 1 915.165 | 2 259.997 | 4 310.284 | 1 763.918 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (116.444) | (30.661) | (111.004) | (699.298) | 4.768 | 0.293 | 4.536 | 0.588 | 22.7 | 29.404 | 0.0 |
| Zobowiązania długoterminowe | 198.8 | 189.487 | 110.754 | 195.623 | 185.384 | 172.219 | 184.475 | 92.71 | 116.653 | 104.683 | 219.893 | 225.34 | 221.471 | 321.551 | 563.523 | 2 021.461 | 2 645.020999 | 4 192.08 | 4 716.803 | 3 326.128 | 3 883.247 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.407 | 9.109 | 10.478 | 15.715 | 8.412 | 10.558 | 17.559 | 15.162 | 14.896 | 52.685 | 52.54 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 145.45 | 1007.403 | 1042.001 | 1083.08 | 1010.724 | 4.2 | 4.181 |
| Zobowiązania ogółem | 331.369 | 332.879 | 357.639 | 239.785 | 187.564 | 177.54 | 186.102 | 159.714 | 139.586 | 123.354 | 463.152 | 377.822 | 385.291 | 1 099.553 | 2 129.217 | 3 441.696 | 4 117.038999 | 6 107.245 | 6 976.8 | 7 636.412 | 5 647.165 |
| Kapitał własny | 309.528 | 345.232 | 406.532 | 556.983 | 580.313 | 509.367 | 535.54 | 477.025 | 587.78 | 592.058 | 995.582 | 974.419 | 931.287 | 1 177.858999 | 1 331.32 | 1 705.97 | 1 988.332 | 2 192.456 | 2 092.785 | 2 119.297 | 1 837.245 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 157.625 | 338.205 | 600.764 | 843.935 | 1 003.167 | 1 079.754 | 1 139.265 | 766.496 |
| Pasywa | 640.897 | 678.111 | 764.171 | 796.768 | 767.877 | 686.907 | 721.642 | 636.739 | 727.366 | 715.412 | 1 458.734 | 1 352.241 | 1 316.578 | 2 277.412 | 3 460.537 | 5 147.666 | 6 105.371 | 8 299.700999 | 9 069.585 | 9 755.709 | 7 484.41 |
| Inwestycje | 0.083 | 0.001 | 0.003 | 0.434 | 0.242 | 0.0 | 0.002 | 0.001 | 0.001 | 0.001 | 694.625 | 634.068 | 628.914 | 754.743 | 829.28 | 1 815.284 | 2 345.53 | 3 846.973 | 4 699.054 | 4 052.996 | 548.907 |
| Dług (mln) | 198.8 | 189.487 | 0.0 | 0.0 | 22.727 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 336.337 | 290.701 | 367.175 | 1 055.549 | 2 012.443 | 3 288.32 | 3 771.186 | 5 504.551 | 6 297.308 | 5 314.36 | 5 147.929 |
| Środki pieniężne i inne aktywa pieniężne | 35.958 | 81.505 | 137.415 | 223.932 | 110.993 | 115.888 | 114.036 | 62.708 | 375.422 | 378.888 | 145.359 | 158.952 | 151.097 | 886.861 | 1 221.671 | 1 005.426 | 823.731 | 876.255 | 884.554 | 599.378 | 717.173 |
| Dług netto | 162.842 | 107.982 | (137.415) | (223.932) | (88.266) | (115.888) | (114.036) | (62.708) | (375.422) | (378.888) | 190.978 | 131.749 | 216.078 | 168.688 | 790.772 | 2 282.894 | 2 947.455 | 4 628.296 | 5 412.754 | 4 714.982 | 4 430.756 |
| Ticker | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK | 0132.HK |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |