Wall Street Experts
ver. ZuMIgo(08/25)
GR Properties Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 703
EBIT TTM (mln): -151
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
44 |
3 |
5 |
4 |
10 |
25 |
30 |
40 |
6 |
6 |
77 |
216 |
230 |
361 |
373 |
296 |
331 |
352 |
353 |
310 |
Przychód Δ r/r |
0.0% |
-17.8% |
14293.9% |
-93.6% |
65.6% |
-2.9% |
118.2% |
152.2% |
21.6% |
34.5% |
-85.4% |
9.9% |
1085.9% |
181.7% |
6.2% |
57.2% |
3.3% |
-20.6% |
11.8% |
6.3% |
0.1% |
-12.1% |
Marża brutto |
100.0% |
100.0% |
4.1% |
74.5% |
74.9% |
86.7% |
47.3% |
37.4% |
39.3% |
49.7% |
98.2% |
100.0% |
29.5% |
39.1% |
41.1% |
57.9% |
59.7% |
78.7% |
75.5% |
79.4% |
78.2% |
71.0% |
EBIT (mln) |
-1 |
-2 |
-1 |
38 |
1 |
0 |
-516 |
8 |
97 |
37 |
-5 |
-9 |
-8 |
-57 |
-53 |
21 |
36 |
65 |
2 |
123 |
124 |
222 |
EBIT Δ r/r |
0.0% |
35.1% |
-64.9% |
-6956.3% |
-96.2% |
-90.1% |
-361350.0% |
-101.6% |
1053.9% |
-62.2% |
-112.8% |
85.0% |
-6.7% |
601.5% |
-5.8% |
-139.6% |
71.5% |
79.0% |
-97.6% |
7815.3% |
1.1% |
79.3% |
EBIT (%) |
-317.7% |
-522.6% |
-1.3% |
1365.9% |
31.1% |
3.2% |
-5259.4% |
33.8% |
321.1% |
90.3% |
-79.2% |
-133.4% |
-10.5% |
-26.1% |
-23.2% |
5.8% |
9.7% |
21.8% |
0.5% |
34.8% |
35.1% |
71.7% |
Koszty finansowe (mln) |
0 |
-5 |
0 |
1 |
0 |
10 |
14 |
61 |
68 |
33 |
86 |
0 |
2 |
2 |
8 |
52 |
62 |
112 |
108 |
136 |
129 |
125 |
EBITDA (mln) |
-1 |
-2 |
-1 |
38 |
1 |
0 |
-515 |
10 |
99 |
38 |
-3 |
-6 |
-10 |
-4 |
-9 |
-10 |
67 |
69 |
6 |
126 |
126 |
0 |
EBITDA(%) |
-317.5% |
-522.4% |
-1.3% |
1366.0% |
32.3% |
6.4% |
-5253.3% |
39.7% |
328.4% |
94.1% |
-54.0% |
-89.8% |
-12.8% |
-2.0% |
-4.0% |
-2.8% |
18.0% |
23.4% |
1.7% |
35.7% |
35.9% |
0.0% |
Podatek (mln) |
-16 |
-0 |
-1 |
1 |
-3 |
-1 |
-3 |
5 |
0 |
1 |
0 |
0 |
0 |
2 |
3 |
2 |
84 |
67 |
57 |
-14 |
59 |
-48 |
Zysk Netto (mln) |
15 |
3 |
-0 |
25 |
4 |
-8 |
-527 |
-57 |
29 |
2 |
-33 |
-15 |
-18 |
-63 |
-65 |
10 |
99 |
1 |
65 |
-320 |
-129 |
-919 |
Zysk netto Δ r/r |
0.0% |
-77.3% |
-101.5% |
-49129.1% |
-82.6% |
-292.6% |
6250.4% |
-89.1% |
-150.6% |
-91.5% |
-1459.5% |
-56.2% |
23.7% |
245.9% |
3.5% |
-114.7% |
929.3% |
-99.4% |
11596.4% |
-595.8% |
-59.6% |
610.3% |
Zysk netto (%) |
3929.3% |
1085.8% |
-0.1% |
883.6% |
92.9% |
-184.4% |
-5368.3% |
-232.3% |
96.6% |
6.1% |
-568.4% |
-226.6% |
-23.6% |
-29.0% |
-28.3% |
2.7% |
26.4% |
0.2% |
19.5% |
-90.9% |
-36.7% |
-296.3% |
EPS |
0.15 |
0.0337 |
-0.0005 |
0.26 |
0.0403 |
-0.0682 |
-4.14 |
-0.38 |
0.19 |
0.0167 |
-0.22 |
-0.0276 |
-0.0314 |
-0.0447 |
-0.0449 |
0.0041 |
0.0308 |
0.0048 |
0.0202 |
-0.1 |
-0.0404 |
-0.29 |
EPS (rozwodnione) |
0.15 |
0.0331 |
-0.0005 |
0.26 |
0.0403 |
-0.0682 |
-4.14 |
-0.38 |
0.11 |
-0.0044 |
-0.22 |
-0.0276 |
-0.0314 |
-0.0447 |
-0.0449 |
0.0041 |
0.0219 |
0.0048 |
0.0141 |
-0.1 |
-0.0404 |
-0.29 |
Ilośc akcji (mln) |
98 |
98 |
98 |
98 |
107 |
122 |
127 |
150 |
335 |
335 |
150 |
531 |
577 |
1,405 |
1,445 |
2,363 |
3,197 |
3,199 |
3,199 |
3,199 |
3,199 |
3,199 |
Ważona ilośc akcji (mln) |
98 |
100 |
98 |
98 |
107 |
122 |
127 |
150 |
335 |
335 |
150 |
531 |
577 |
1,405 |
1,449 |
2,363 |
4,563 |
3,199 |
4,564 |
3,199 |
3,199 |
3,199 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |