GR Properties Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 703
EBIT TTM (mln): -151
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 44 3 5 4 10 25 30 40 6 6 77 216 230 361 373 296 331 352 353 310
Przychód Δ r/r 0.0% -17.8% 14293.9% -93.6% 65.6% -2.9% 118.2% 152.2% 21.6% 34.5% -85.4% 9.9% 1085.9% 181.7% 6.2% 57.2% 3.3% -20.6% 11.8% 6.3% 0.1% -12.1%
Marża brutto 100.0% 100.0% 4.1% 74.5% 74.9% 86.7% 47.3% 37.4% 39.3% 49.7% 98.2% 100.0% 29.5% 39.1% 41.1% 57.9% 59.7% 78.7% 75.5% 79.4% 78.2% 71.0%
EBIT (mln) -1 -2 -1 38 1 0 -516 8 97 37 -5 -9 -8 -57 -53 21 36 65 2 123 124 222
EBIT Δ r/r 0.0% 35.1% -64.9% -6956.3% -96.2% -90.1% -361350.0% -101.6% 1053.9% -62.2% -112.8% 85.0% -6.7% 601.5% -5.8% -139.6% 71.5% 79.0% -97.6% 7815.3% 1.1% 79.3%
EBIT (%) -317.7% -522.6% -1.3% 1365.9% 31.1% 3.2% -5259.4% 33.8% 321.1% 90.3% -79.2% -133.4% -10.5% -26.1% -23.2% 5.8% 9.7% 21.8% 0.5% 34.8% 35.1% 71.7%
Koszty finansowe (mln) 0 -5 0 1 0 10 14 61 68 33 86 0 2 2 8 52 62 112 108 136 129 125
EBITDA (mln) -1 -2 -1 38 1 0 -515 10 99 38 -3 -6 -10 -4 -9 -10 67 69 6 126 126 0
EBITDA(%) -317.5% -522.4% -1.3% 1366.0% 32.3% 6.4% -5253.3% 39.7% 328.4% 94.1% -54.0% -89.8% -12.8% -2.0% -4.0% -2.8% 18.0% 23.4% 1.7% 35.7% 35.9% 0.0%
Podatek (mln) -16 -0 -1 1 -3 -1 -3 5 0 1 0 0 0 2 3 2 84 67 57 -14 59 -48
Zysk Netto (mln) 15 3 -0 25 4 -8 -527 -57 29 2 -33 -15 -18 -63 -65 10 99 1 65 -320 -129 -919
Zysk netto Δ r/r 0.0% -77.3% -101.5% -49129.1% -82.6% -292.6% 6250.4% -89.1% -150.6% -91.5% -1459.5% -56.2% 23.7% 245.9% 3.5% -114.7% 929.3% -99.4% 11596.4% -595.8% -59.6% 610.3%
Zysk netto (%) 3929.3% 1085.8% -0.1% 883.6% 92.9% -184.4% -5368.3% -232.3% 96.6% 6.1% -568.4% -226.6% -23.6% -29.0% -28.3% 2.7% 26.4% 0.2% 19.5% -90.9% -36.7% -296.3%
EPS 0.15 0.0337 -0.0005 0.26 0.0403 -0.0682 -4.14 -0.38 0.19 0.0167 -0.22 -0.0276 -0.0314 -0.0447 -0.0449 0.0041 0.0308 0.0048 0.0202 -0.1 -0.0404 -0.29
EPS (rozwodnione) 0.15 0.0331 -0.0005 0.26 0.0403 -0.0682 -4.14 -0.38 0.11 -0.0044 -0.22 -0.0276 -0.0314 -0.0447 -0.0449 0.0041 0.0219 0.0048 0.0141 -0.1 -0.0404 -0.29
Ilośc akcji (mln) 98 98 98 98 107 122 127 150 335 335 150 531 577 1,405 1,445 2,363 3,197 3,199 3,199 3,199 3,199 3,199
Ważona ilośc akcji (mln) 98 100 98 98 107 122 127 150 335 335 150 531 577 1,405 1,449 2,363 4,563 3,199 4,564 3,199 3,199 3,199
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD