Wall Street Experts
ver. ZuMIgo(08/25)
TMC Life Sciences Berhad
Rachunek Zysków i Strat
Przychody TTM (mln): 336
EBIT TTM (mln): 47
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
25 |
31 |
39 |
47 |
81 |
62 |
72 |
86 |
103 |
128 |
152 |
169 |
195 |
184 |
201 |
244 |
311 |
| Przychód Δ r/r |
0.0% |
25.6% |
24.0% |
21.6% |
70.7% |
-23.1% |
16.5% |
19.8% |
19.3% |
23.8% |
18.8% |
11.4% |
15.3% |
-5.6% |
9.2% |
21.3% |
27.8% |
| Marża brutto |
100.0% |
100.0% |
53.2% |
49.2% |
65.1% |
62.8% |
64.0% |
65.4% |
64.4% |
65.5% |
65.6% |
66.2% |
70.6% |
25.0% |
66.8% |
68.9% |
71.1% |
| EBIT (mln) |
13 |
13 |
5 |
-7 |
-36 |
-6 |
2 |
7 |
9 |
13 |
27 |
33 |
38 |
17 |
28 |
34 |
49 |
| EBIT Δ r/r |
0.0% |
3.1% |
-64.9% |
-252.5% |
411.7% |
-83.2% |
-135.1% |
220.5% |
27.6% |
52.4% |
107.7% |
21.4% |
15.7% |
-56.4% |
67.4% |
21.5% |
45.6% |
| EBIT (%) |
50.6% |
41.5% |
11.8% |
-14.7% |
-44.1% |
-9.7% |
2.9% |
7.8% |
8.3% |
10.3% |
17.9% |
19.6% |
19.6% |
9.1% |
13.9% |
13.9% |
15.9% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
2 |
4 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
9 |
| EBITDA (mln) |
14 |
15 |
6 |
1 |
-20 |
4 |
10 |
15 |
17 |
30 |
38 |
46 |
49 |
29 |
41 |
50 |
75 |
| EBITDA(%) |
55.0% |
46.8% |
16.2% |
1.3% |
-24.9% |
6.3% |
13.7% |
17.0% |
16.4% |
23.4% |
25.4% |
27.2% |
25.4% |
15.5% |
20.4% |
20.4% |
24.2% |
| Podatek (mln) |
3 |
4 |
1 |
-0 |
-0 |
0 |
-0 |
0 |
-1 |
6 |
1 |
5 |
17 |
6 |
7 |
-9 |
2 |
| Zysk Netto (mln) |
9 |
9 |
4 |
-9 |
-35 |
-6 |
11 |
6 |
10 |
15 |
26 |
28 |
21 |
16 |
20 |
41 |
39 |
| Zysk netto Δ r/r |
0.0% |
1.9% |
-61.7% |
-346.3% |
297.7% |
-81.7% |
-272.6% |
-41.7% |
53.7% |
50.1% |
74.8% |
6.8% |
-24.7% |
-23.8% |
27.1% |
104.3% |
-5.2% |
| Zysk netto (%) |
36.8% |
29.8% |
9.2% |
-18.6% |
-43.4% |
-10.4% |
15.3% |
7.5% |
9.6% |
11.7% |
17.2% |
16.4% |
10.7% |
8.7% |
10.1% |
17.0% |
12.6% |
| EPS |
0.0501 |
0.0495 |
0.0063 |
-0.0134 |
-0.0582 |
-0.0093 |
0.0138 |
0.008 |
0.0101 |
0.0088 |
0.015 |
0.016 |
0.012 |
0.0091 |
0.0116 |
0.0238 |
0.0225 |
| EPS (rozwodnione) |
0.0501 |
0.0495 |
0.0063 |
-0.0134 |
-0.0582 |
-0.0074 |
0.0092 |
0.0054 |
0.0101 |
0.0059 |
0.0138 |
0.0155 |
0.012 |
0.0091 |
0.0116 |
0.0238 |
0.0225 |
| Ilośc akcji (mln) |
183 |
189 |
562 |
655 |
602 |
690 |
802 |
802 |
985 |
1,701 |
1,735 |
1,736 |
1,738 |
1,742 |
1,742 |
1,742 |
1,742 |
| Ważona ilośc akcji (mln) |
183 |
189 |
562 |
655 |
602 |
867 |
1,204 |
1,204 |
985 |
2,535 |
1,885 |
1,788 |
1,738 |
1,742 |
1,742 |
1,742 |
1,742 |
| Waluta |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |