Cathay No.1 REIT

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2019 2020 2021 2022
Przychód (mln) 728 748 775 749 751 786 818 852 876 856 729 625 679 742
Przychód Δ r/r 0.0% 2.8% 3.6% -3.4% 0.2% 4.7% 4.1% 4.2% 2.8% -2.3% -14.8% -14.3% 8.6% 9.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 79.0% 76.1% 77.3% 77.0%
EBIT (mln) 578 607 642 618 621 650 674 709 728 649 562 471 516 554
EBIT Δ r/r 0.0% 5.0% 5.8% -3.7% 0.5% 4.6% 3.7% 5.2% 2.7% -10.9% -13.3% -16.3% 9.6% 7.5%
EBIT (%) 79.4% 81.1% 82.8% 82.5% 82.7% 82.7% 82.4% 83.2% 83.1% 75.7% 77.1% 75.4% 76.0% 74.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 578 607 642 618 621 650 674 709 728 724 -14 -5 -9 554
EBITDA(%) 79.4% 81.1% 82.8% 82.5% 82.7% 82.7% 82.4% 83.2% 83.1% 84.5% -1.9% -0.8% -1.3% 74.7%
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 70 69 71 0
Zysk Netto (mln) 578 607 642 618 621 650 674 709 728 649 562 471 516 554
Zysk netto Δ r/r 0.0% 5.0% 5.8% -3.7% 0.5% 4.6% 3.7% 5.2% 2.7% -10.9% -13.3% -16.3% 9.6% 7.5%
Zysk netto (%) 79.4% 81.1% 82.8% 82.5% 82.7% 82.7% 82.4% 83.2% 83.1% 75.7% 77.1% 75.4% 76.0% 74.7%
EPS 0.41 0.44 0.46 0.44 0.45 0.47 0.48 0.51 0.52 0.47 0.4 0.34 0.37 0.4
EPS (rozwodnione) 0.41 0.44 0.46 0.44 0.45 0.47 0.48 0.51 0.52 0.47 0.4 0.34 0.37 0.4
Ilośc akcji (mln) 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393
Ważona ilośc akcji (mln) 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393 1,393
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD