Korea Steel Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 765 812
EBIT TTM (mln): 13 778
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 247,238 386,532 382,426 601,510 694,955 647,612 563,316 433,240 280,303 247,193 346,267 364,965 390,967 415,314 691,525 795,940 830,392 768,778
Przychód Δ r/r 0.0% 56.3% -1.1% 57.3% 15.5% -6.8% -13.0% -23.1% -35.3% -11.8% 40.1% 5.4% 7.1% 6.2% 66.5% 15.1% 4.3% -7.4%
Marża brutto 9.2% 6.8% 2.1% 5.1% 5.9% 4.6% 4.4% 5.2% -1.5% 4.5% 6.5% 4.9% 1.8% 5.7% 8.9% 6.8% 9.0% 4.6%
EBIT (mln) 11,388 12,929 -7,229 7,866 20,630 8,513 61 1,617 -19,653 -4,889 8,506 4,538 -8,635 10,683 40,011 30,700 47,316 10,612
EBIT Δ r/r 0.0% 13.5% -155.9% -208.8% 162.3% -58.7% -99.3% 2549.9% -1315.7% -75.1% -274.0% -46.7% -290.3% -223.7% 274.5% -23.3% 54.1% -77.6%
EBIT (%) 4.6% 3.3% -1.9% 1.3% 3.0% 1.3% 0.0% 0.4% -7.0% -2.0% 2.5% 1.2% -2.2% 2.6% 5.8% 3.9% 5.7% 1.4%
Koszty finansowe (mln) 5,682 8,733 14,451 16,458 15,994 15,819 12,921 14,258 16,346 6,433 9,820 9,918 7,642 6,874 7,020 8,286 16,730 14,400
EBITDA (mln) 17,859 16,355 9,070 28,271 38,685 40,977 22,193 20,128 -3,026 35,209 25,330 20,014 5,462 22,294 47,824 42,396 62,575 29,141
EBITDA(%) 7.2% 4.2% 2.4% 4.7% 5.6% 6.3% 3.9% 4.6% -1.1% 14.2% 7.3% 5.5% 1.4% 5.4% 6.9% 5.3% 7.5% 3.8%
Podatek (mln) 1,879 -4,774 -6,046 2,689 1,240 2,130 499 9,458 -5,540 3,695 -374 1,979 3,016 500 -3,579 -7,886 7,193 945
Zysk Netto (mln) 7,471 7,767 -12,644 -7,830 3,566 3,465 -11,047 -20,182 -54,717 4,062 11,596 -5,716 -22,331 3,616 36,784 40,634 28,125 -2,917
Zysk netto Δ r/r 0.0% 4.0% -262.8% -38.1% -145.5% -2.8% -418.8% 82.7% 171.1% -107.4% 185.5% -149.3% 290.7% -116.2% 917.3% 10.5% -30.8% -110.4%
Zysk netto (%) 3.0% 2.0% -3.3% -1.3% 0.5% 0.5% -2.0% -4.7% -19.5% 1.6% 3.3% -1.6% -5.7% 0.9% 5.3% 5.1% 3.4% -0.4%
EPS 747.1 776.7 -1264.4 -783.0 356.6 346.5 -1104.7 -201.8 -5472.0 324.0 643.0 -309.08 -690.23 95.01 690.87 693.59 464.2 -48.25
EPS (rozwodnione) 747.1 776.7 -1264.4 -783.0 356.6 346.5 -1104.7 -201.8 -5472.0 324.0 643.0 -309.0 -690.23 95.01 618.26 588.91 414.95 -48.25
Ilośc akcji (mln) 10 10 10 10 10 10 10 100 10 13 18 18 32 38 53 59 61 61
Ważona ilośc akcji (mln) 10 10 10 10 10 10 10 100 10 13 18 18 32 38 61 70 72 61
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW