Mirae Asset Securities Co. Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 9 640 333
EBIT TTM (mln): 2 199 217
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 869,749 1,047,197 771,186 1,063,002 1,010,903 808,316 375,248 830,127 1,026,019 836,698 1,787,544 1,716,409 2,088,562 2,591,853 3,276,229 2,451,197 6,092,476 8,423,969
Przychód Δ r/r 0.0% 20.4% -26.4% 37.8% -4.9% -20.0% -53.6% 121.2% 23.6% -18.5% 113.6% -4.0% 21.7% 24.1% 26.4% -25.2% 148.6% 38.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 71.9% 81.4% 84.3% 72.5% 83.2% 85.6%
EBIT (mln) 606,102 668,683 547,325 665,755 693,711 671,661 348,440 789,308 638,354 427,487 1,244,443 2,333,778 888,470 1,127,729 1,611,461 2,478,277 3,822,359 5,937,634
EBIT Δ r/r 0.0% 10.3% -18.1% 21.6% 4.2% -3.2% -48.1% 126.5% -19.1% -33.0% 191.1% 87.5% -61.9% 26.9% 42.9% 53.8% 54.2% 55.3%
EBIT (%) 69.7% 63.9% 71.0% 62.6% 68.6% 83.1% 92.9% 95.1% 62.2% 51.1% 69.6% 136.0% 42.5% 43.5% 49.2% 101.1% 62.7% 70.5%
Koszty finansowe (mln) 136,604 204,361 315,003 240,886 339,738 449,300 384,484 515,471 249,691 382,956 581,453 1,754,212 2,578,043 946,748 552,720 1,672,214 3,949,032 0
EBITDA (mln) 622,561 688,867 576,429 699,651 732,230 704,811 371,526 820,245 656,182 467,774 1,339,179 2,429,512 1,052,916 1,295,428 1,776,846 2,660,774 3,910,675 6,026,002
EBITDA(%) 71.6% 65.8% 74.7% 65.8% 72.4% 87.2% 99.0% 98.8% 64.0% 55.9% 74.9% 141.5% 50.4% 50.0% 54.2% 108.6% 64.2% 71.5%
Podatek (mln) 24,756 126,754 52,993 104,219 97,821 55,444 -7,319 67,988 89,835 5,240 159,815 123,000 229,472 305,895 458,745 166,610 41,184 298,988
Zysk Netto (mln) 444,741 337,567 179,330 320,650 256,152 166,917 -28,725 205,849 298,828 39,291 503,176 456,565 658,998 821,834 1,152,716 685,925 327,036 921,609
Zysk netto Δ r/r 0.0% -24.1% -46.9% 78.8% -20.1% -34.8% -117.2% -816.6% 45.2% -86.9% 1180.6% -9.3% 44.3% 24.7% 40.3% -40.5% -52.3% 181.8%
Zysk netto (%) 51.1% 32.2% 23.3% 30.2% 25.3% 20.6% -7.7% 24.8% 29.1% 4.7% 28.1% 26.6% 31.6% 31.7% 35.2% 28.0% 5.4% 10.9%
EPS 2113.24 1597.51 805.61 1473.14 1172.3 632.0 -89.11 638.0 926.0 116.0 944.0 660.43 955.74 1232.61 1834.35 1127.97 540.56 1574.08
EPS (rozwodnione) 2113.24 1597.51 805.61 1473.14 1172.3 632.0 -89.11 638.0 926.0 116.0 944.0 660.0 955.74 1232.61 1834.35 1127.97 540.56 1574.08
Ilośc akcji (mln) 210 211 223 218 219 254 322 323 323 339 533 691 690 667 628 608 605 585
Ważona ilośc akcji (mln) 210 211 223 218 219 254 322 323 323 339 533 692 690 667 628 608 605 585
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW