Samsung SDI Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 19 081 460
EBIT TTM (mln): 1 215 488
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,149,044 5,302,802 4,950,436 5,124,275 5,443,881 5,771,185 5,016,465 5,474,222 7,569,331 5,200,823 6,321,561 9,158,272 10,097,426 11,294,770 13,553,220 20,124,070 22,708,300 16,592,249
Przychód Δ r/r 0.0% 3.0% -6.6% 3.5% 6.2% 6.0% -13.1% 9.1% 38.3% -31.3% 21.5% 44.9% 10.3% 11.9% 20.0% 48.5% 12.8% -26.9%
Marża brutto 5.4% 13.8% 14.6% 15.4% 12.6% 15.7% 15.1% 17.0% 18.3% 14.4% 18.5% 22.3% 21.9% 21.1% 22.7% 21.0% 17.2% 18.6%
EBIT (mln) -572,568 133,030 107,158 286,812 203,714 186,874 -27,394 70,818 -59,832 -926,333 116,895 714,971 662,900 967,664 1,646,328 2,846,958 1,633,555 363,304
EBIT Δ r/r 0.0% -123.2% -19.4% 167.7% -29.0% -8.3% -114.7% -358.5% -184.5% 1448.2% -112.6% 511.6% -7.3% 46.0% 70.1% 72.9% -42.6% -77.8%
EBIT (%) -11.1% 2.5% 2.2% 5.6% 3.7% 3.2% -0.5% 1.3% -0.8% -17.8% 1.8% 7.8% 6.6% 8.6% 12.1% 14.1% 7.2% 2.2%
Koszty finansowe (mln) 18,445 37,577 36,158 27,111 0 24,453 32,816 40,816 54,260 35,140 22,777 51,759 82,175 68,959 57,205 90,059 273,624 335,645
EBITDA (mln) 152,267 790,412 763,019 791,664 497,405 2,587,469 925,065 1,026,653 1,055,620 134,179 1,387,984 1,631,116 1,518,896 2,051,152 2,898,491 4,310,292 3,361,341 2,737,832
EBITDA(%) 3.0% 14.9% 15.4% 15.4% 9.1% 44.8% 18.4% 18.8% 13.9% 2.6% 22.0% 17.8% 15.0% 18.2% 21.4% 21.4% 14.8% 16.5%
Podatek (mln) -63,644 38,720 7,092 37,488 127,045 542,607 36,103 47,249 13,373 57,810 180,871 291,184 162,276 172,444 412,934 612,914 420,097 6,860
Zysk Netto (mln) -592,183 38,874 217,992 356,103 320,109 1,471,502 130,599 -83,848 53,846 219,406 657,236 701,166 356,549 574,723 1,169,801 1,952,149 2,009,207 599,290
Zysk netto Δ r/r 0.0% -106.6% 460.8% 63.4% -10.1% 359.7% -91.1% -164.2% -164.2% 307.5% 199.6% 6.7% -49.1% 61.2% 103.5% 66.9% 2.9% -70.2%
Zysk netto (%) -11.5% 0.7% 4.4% 6.9% 5.9% 25.5% 2.6% -1.5% 0.7% 4.2% 10.4% 7.7% 3.5% 5.1% 8.6% 9.7% 8.8% 3.6%
EPS -13969.0 904.0 5068.0 8203.0 7341.0 33885.0 2957.0 -1458.0 766.0 3133.0 9824.0 10485.0 5331.76 8594.3 17492.0 29192.0 30045.0 8961.0
EPS (rozwodnione) -13969.0 900.0 5036.0 8175.0 7332.0 33879.0 2957.0 -1458.0 766.0 3133.0 9824.0 10484.0 5331.76 8594.3 17492.0 29192.0 30045.0 8961.0
Ilośc akcji (mln) 42 43 43 43 43 43 44 58 70 70 67 67 67 67 67 67 67 67
Ważona ilośc akcji (mln) 42 43 43 44 43 43 44 58 70 70 67 67 67 67 67 67 67 67
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW