Dongwon Industries Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 8 826 154
EBIT TTM (mln): 504 612
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 448,221 602,751 1,429,572 1,298,454 1,327,216 1,543,621 1,443,800 1,383,949 1,359,734 1,576,386 2,381,067 2,444,610 2,682,595 2,857,331 2,802,219 9,026,258 8,948,571 8,944,232
Przychód Δ r/r 0.0% 34.5% 137.2% -9.2% 2.2% 16.3% -6.5% -4.1% -1.7% 15.9% 51.0% 2.7% 9.7% 6.5% -1.9% 222.1% -0.9% -0.0%
Marża brutto 23.7% 31.5% 22.9% 21.5% 15.6% 16.1% 16.6% 14.7% 15.6% 19.2% 17.2% 14.8% 15.2% 17.3% 16.2% 16.5% 16.6% 18.0%
EBIT (mln) 54,560 114,702 152,276 176,022 96,507 139,759 111,343 81,171 57,348 151,447 224,590 177,683 130,480 306,496 260,727 494,433 455,730 501,320
EBIT Δ r/r 0.0% 110.2% 32.8% 15.6% -45.2% 44.8% -20.3% -27.1% -29.3% 164.1% 48.3% -20.9% -26.6% 134.9% -14.9% 89.6% -7.8% 10.0%
EBIT (%) 12.2% 19.0% 10.7% 13.6% 7.3% 9.1% 7.7% 5.9% 4.2% 9.6% 9.4% 7.3% 4.9% 10.7% 9.3% 5.5% 5.1% 5.6%
Koszty finansowe (mln) 7,240 10,104 29,434 28,774 28,342 21,636 24,276 12,736 15,515 18,833 36,215 35,050 48,115 44,296 35,300 84,876 119,356 120,050
EBITDA (mln) 71,862 84,228 195,633 229,507 139,476 216,391 184,612 146,236 104,614 234,678 312,488 206,567 261,080 476,612 406,245 818,470 749,326 659,166
EBITDA(%) 16.0% 14.0% 13.7% 17.7% 10.5% 14.0% 12.8% 10.6% 7.7% 14.9% 13.1% 8.4% 9.7% 16.7% 14.5% 9.1% 8.4% 7.4%
Podatek (mln) 14,920 17,000 35,260 39,195 -8,562 29,805 22,380 19,075 14,125 69,516 52,363 19,274 23,457 62,995 52,182 109,209 76,365 82,280
Zysk Netto (mln) 43,493 42,994 75,117 106,231 68,376 102,567 76,660 60,654 11,607 75,000 166,844 69,111 44,822 240,629 169,206 296,545 224,959 75,281
Zysk netto Δ r/r 0.0% -1.1% 74.7% 41.4% -35.6% 50.0% -25.3% -20.9% -80.9% 546.2% 122.5% -58.6% -35.1% 436.9% -29.7% 75.3% -24.1% -66.5%
Zysk netto (%) 9.7% 7.1% 5.3% 8.2% 5.2% 6.6% 5.3% 4.4% 0.9% 4.8% 7.0% 2.8% 1.7% 8.4% 6.0% 3.3% 2.5% 0.8%
EPS 2586.4 2556.8 4467.0 6317.2 4066.2 6099.4 4558.8 3606.8 690.2 4460.0 9921.8 4109.82 2526.92 14024.0 1071.11 9140.01 6656.21 1900.0
EPS (rozwodnione) 2586.4 2556.8 4467.0 6317.2 4066.2 6099.4 4558.8 3606.8 690.2 4460.0 9921.8 4109.8 2526.92 14024.0 1071.11 9140.01 6656.21 1900.0
Ilośc akcji (mln) 17 17 17 17 17 17 17 17 17 17 17 17 18 17 158 32 34 40
Ważona ilośc akcji (mln) 17 17 17 17 17 17 17 17 17 17 17 17 18 17 158 32 34 40
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW