Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 78.248149 | 114.637984 | 138.776574 | 157.997567 | 204.980904 | 237.819338 | 274.654069 | 315.207743 | 300.318427 | 307.464145 | 333.423052 | 337.040292 | 330.121969 | 327.832433 | 325.518064 | 346.783173 | 350.793301 | 371.917373 | 409.296 |
| Aktywa trwałe (mln) | 21.534885 | 27.781745 | 58.118425 | 88.048995 | 128.5608 | 129.687297 | 148.496992 | 162.028863 | 160.778037 | 181.725411 | 201.529019 | 201.188922 | 193.819455 | 190.265801 | 193.894453 | 257.873085 | 281.371767 | 261.287919 | 301.637 |
| Rzeczowe aktywa trwałe netto | 13.833791 | 13.690082 | 13.994133 | 13.517753 | 14.332248 | 15.598472 | 20.204686 | 14.747516 | 14.7731 | 0.434178 | 0.376152 | 0.286153 | 0.299906 | 0.314428 | 0.199197 | 0.106285 | 0.151412 | 0.083696 | 0.132 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2.808856 | 2.978047 | 2.978047 | 2.978047 | 2.648047 | 2.648047 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.192743) | 0.0 | 0.0 | 0.0 | (0.269776) | 0.0 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.257268 | 1.018157 | 1.262877 | 0.88564 | 0.88259 | 0.614398 | 0.222562 | 0.299603 | 0.107724 | 0.176 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 88.41807 | 135.156536 | 143.901709 | 138.227895 | 86.585008 | 88.323884 | 63.07411 | 52.722045 | 99.857311 | 219.190584 | 219.826482 | 260.942183 | 262.605 |
| Aktywa obrotowe | 56.713264 | 86.856239 | 80.658149 | 69.948572 | 76.420104 | 108.132041 | 126.157077 | 153.17888 | 139.54039 | 125.738734 | 131.894033 | 135.85137 | 136.302514 | 137.566632 | 131.623611 | 88.910088 | 69.421534 | 110.629454 | 107.659 |
| Środki pieniężne i Inwestycje | 36.325147 | 54.480359 | 51.119836 | 50.640907 | 50.180499 | 65.647602 | 107.47282 | 15.773056 | 138.036097 | 124.377783 | 130.756988 | 134.465476 | 135.218874 | 136.527016 | 130.881539 | 88.545794 | 68.995824 | 109.570288 | 107.197 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1e-06 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.612935 | 12.124811 | 2.103228 | 22.748338 | 94.379859 | 92.690885 | 111.057439 | 118.341328 | 75.449945 | 20.188216 | 43.005873 | 35.502426 | 20.4 |
| Środki pieniężne i inne aktywa pieniężne | 36.325147 | 54.480359 | 51.119836 | 50.640907 | 50.180499 | 65.647602 | 71.859885 | 3.648245 | 135.932869 | 101.629445 | 36.377129 | 41.774591 | 24.161435 | 18.185688 | 55.431594 | 68.357578 | 25.989951 | 74.067862 | 86.797 |
| Należności krótkoterminowe | 8.294651 | 14.145529 | 8.320705 | 6.746308 | 8.829296 | 14.651662 | 15.787011 | 0.863464 | 24.150593 | 0.024706 | 2.114019 | 0.0 | 0.0 | (0.074396) | (0.100887) | (0.100887) | (0.109176) | 0.004651 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.16021 | 0.154297 | 0.157815 | 0.169891 | 0.148238 | 0.043945 | 0.0 | 0.107578 | 0.160845 | 0.0 | 0.0 | 0.056237 | 0.082802 | 0.033956 | 0.06683 | 0.038828 | 0.064 |
| Zobowiązania krótkoterminowe | 16.863205 | 28.149758 | 27.214565 | 27.017244 | 36.294571 | 49.044573 | 58.296293 | 63.484438 | 24.538373 | 2.488929 | 2.281794 | 1.885402 | 1.358016 | 1.64985 | 1.71006 | 1.583002 | 1.679318 | 1.727569 | 1.699 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.094 | 0.0 | 0.105419 | 0.0042 | 0.074396 | 0.100887 | 0.100887 | 0.109176 | 0.109176 | 0.0 |
| Zobowiązania długoterminowe | 0.008925 | 0.068867 | 0.71129 | 0.730262 | 0.374899 | 0.264655 | 0.076918 | 0.0 | 0.0 | 0.2745 | 0.08722 | 0.049239 | 0.050509 | 0.225688 | 0.124951 | 0.297946 | 0.294591 | 8.042985 | 7.783 |
| Rezerwy z tytułu odroczonego podatku | 0.008925 | 0.068867 | 0.016431 | 0.215346 | 0.006056 | 0.03748 | 0.026936 | 0.0 | 0.0 | 0.2745 | 0.08722 | 0.049239 | 0.050509 | 0.206308 | 0.124951 | 0.116446 | 0.099224 | 8.042986 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.075617 | 0.082802 | 0.033956 | 0.095697 | 0.038828 | 0.103 |
| Zobowiązania ogółem | 16.87213 | 28.218625 | 27.925855 | 27.747506 | 36.66947 | 49.309228 | 58.373211 | 63.484438 | 24.538373 | 2.763429 | 2.369014 | 1.934641 | 1.408525 | 1.875538 | 1.835011 | 1.880948 | 1.973909 | 9.770555 | 9.482 |
| Kapitał własny | 61.376019 | 86.419359 | 110.850719 | 130.250061 | 168.311434 | 188.51011 | 216.280858 | 251.723305 | 275.780054 | 304.700716 | 331.054038 | 335.105651 | 328.713444 | 325.956895 | 323.683053 | 344.902225 | 348.819392 | 362.146818 | 399.814 |
| Udziały mniejszościowe | 1.12369 | 1.248173 | 1.607384 | 3.057548 | 1.149892 | 1.459148 | 1.639127 | 2.370821 | 0.144133 | (0.038179) | 0.021519 | 0.06501 | 0.127965 | 0.138866 | 0.084232 | 0.023069 | 0.022837 | 0.0 | 0.0 |
| Pasywa | 78.248149 | 114.637984 | 138.776574 | 157.997567 | 204.980904 | 237.819338 | 274.654069 | 315.207743 | 300.318427 | 307.464145 | 333.423052 | 337.040292 | 330.121969 | 327.832433 | 325.518064 | 346.783173 | 350.793301 | 371.917373 | nan |
| Inwestycje | 4.19891 | 10.906896 | 40.980559 | 71.410107 | 108.544417 | 107.944697 | 124.031005 | 147.281347 | 146.004937 | 160.976233 | 180.964867 | 181.014769 | 174.131549 | 171.063373 | 175.307256 | 239.3788 | 262.832355 | 296.444609 | 283.005 |
| Dług (mln) | 0.0 | 0.0 | 0.855069 | 0.669213 | 0.526658 | 0.397066 | 0.19822 | 0.043945 | 0.0 | 0.107578 | 0.160845 | 0.0 | 0.0 | 0.075617 | 0.082802 | 0.215456 | 0.262197 | 0.038828 | 0.103 |
| Środki pieniężne i inne aktywa pieniężne | 36.325147 | 54.480359 | 51.119836 | 50.640907 | 50.180499 | 65.647602 | 71.859885 | 3.648245 | 135.932869 | 101.629445 | 36.377129 | 41.774591 | 24.161435 | 18.185688 | 55.431594 | 68.357578 | 25.989951 | 74.067862 | 86.797 |
| Dług netto | (36.325147) | (54.480359) | (50.264767) | (49.971694) | (49.653841) | (65.250536) | (71.661665) | (3.6043) | (135.932869) | (101.521867) | (36.216284) | (41.774591) | (24.161435) | (18.110071) | (55.348792) | (68.142122) | (25.727754) | (74.029034) | (86.694) |
| Ticker | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL | 0058.KL |
| Waluta | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |