Hyundai Motor Company

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 21,280,448 23,574,222 20,942,756 22,821,627 23,429,581 24,764,772 22,350,624 24,676,726 22,083,670 24,538,004 23,365,959 24,308,002 24,201,273 24,500,845 22,436,561 24,711,802 24,433,735 25,230,511 23,987,079 26,966,353 26,968,853 27,824,137 25,319,448 21,858,991 27,575,812 29,243,350 27,390,871 30,326,066 28,867,220 31,026,469 30,298,568 35,999,896 37,705,442 38,523,629 37,778,693 42,249,695 41,002,663 41,632,528 40,658,539 45,021,000 42,928,332 46,623,701 44,407,761
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.1% 5.1% 6.7% 8.1% -5.74% -0.92% 4.5% -1.49% 9.6% -0.15% -3.98% 1.7% 1.0% 3.0% 6.9% 9.1% 10.4% 10.3% 5.6% -18.94% 2.3% 5.1% 8.2% 38.7% 4.7% 6.1% 10.6% 18.7% 30.6% 24.2% 24.7% 17.4% 8.7% 8.1% 7.6% 6.6% 4.7% 12.0% 9.2%
Marża brutto 21.2% 21.2% 20.7% 20.3% 19.5% 19.1% 19.0% 20.4% 17.6% 18.5% 18.4% 19.4% 17.9% 17.2% 15.5% 15.9% 15.1% 16.1% 16.3% 17.1% 16.4% 16.9% 16.8% 17.0% 18.6% 18.4% 18.4% 18.9% 18.1% 19.1% 19.1% 20.6% 19.5% 20.2% 20.4% 21.0% 20.6% 20.4% 20.7% 21.6% 19.8% 19.5% 0.0%
Koszty i Wydatki (mln) 19,631,744 21,698,547 19,354,728 21,070,719 21,925,662 23,249,721 21,008,233 22,914,887 21,015,566 23,516,838 22,115,198 22,963,532 22,997,066 23,725,616 21,755,270 23,760,985 24,144,805 24,729,384 23,162,208 25,728,628 26,590,333 26,659,748 24,455,672 21,268,670 27,889,635 27,988,953 25,734,256 28,440,065 27,260,547 29,496,809 24,525,362 33,020,102 36,153,623 35,164,403 34,185,994 33,356,309 32,541,305 38,156,706 74,202,177 40,742,000 39,347,432 43,801,507 -40,774,152
EBIT (mln) 1,648,704 1,875,675 1,588,028 1,750,908 1,503,919 1,515,051 1,342,391 1,761,839 1,068,104 1,021,166 1,250,761 1,344,470 1,204,207 775,229 681,291 950,817 288,930 501,127 824,871 1,237,725 378,520 1,164,389 863,776 590,321 -313,823 1,254,397 1,656,615 1,886,001 1,606,673 1,529,660 5,582,496 4,035,246 2,180,976 3,359,226 4,817,747 4,237,931 3,821,799 3,475,822 -33,543,638 4,279,000 3,580,900 2,822,194 3,633,609
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -8.78% -19.23% -15.47% 0.6% -28.98% -32.60% -6.83% -23.69% 12.7% -24.08% -45.53% -29.28% -76.01% -35.36% 21.1% 30.2% 31.0% 132.4% 4.7% -52.31% -182.91% 7.7% 91.8% 219.5% 612.0% 21.9% 237.0% 114.0% 35.7% 119.6% -13.70% 5.0% 75.2% 3.5% -796.25% 1.0% -6.30% -18.80% 110.8%
EBIT (%) 7.7% 8.0% 7.6% 7.7% 6.4% 6.1% 6.0% 7.1% 4.8% 4.2% 5.4% 5.5% 5.0% 3.2% 3.0% 3.8% 1.2% 2.0% 3.4% 4.6% 1.4% 4.2% 3.4% 2.7% -1.14% 4.3% 6.0% 6.2% 5.6% 4.9% 18.4% 11.2% 5.8% 8.7% 12.8% 10.0% 9.3% 8.3% -82.50% 9.5% 8.3% 6.1% 8.2%
Przychody fiansowe (mln) 181,162 158,206 147,569 129,747 119,849 93,711 93,356 88,251 97,541 98,446 103,011 103,237 111,602 122,870 117,046 126,241 132,931 138,885 133,253 134,733 125,536 119,073 109,464 88,586 122,109 81,189 79,398 80,914 94,356 93,945 0 138,397 179,983 214,410 224,135 243,924 260,655 268,941 0 0 235,214 243,034 0
Koszty finansowe (mln) 69,098 70,007 69,688 55,460 69,251 64,811 67,754 69,437 89,061 45,881 87,175 83,593 80,393 81,873 73,926 72,558 75,973 84,613 83,157 85,073 79,694 69,055 82,364 78,286 83,929 117,798 71,275 73,392 78,045 81,830 33,468 120,142 148,861 175,833 163,820 152,650 144,126 96,935 0 0 114,638 117,932 0
Amortyzacja (mln) 625,514 625,098 659,502 677,556 698,949 758,027 801,882 810,817 840,066 906,061 851,338 858,880 889,134 930,042 914,347 928,473 964,591 954,058 919,789 950,835 971,511 989,737 1,009,105 1,038,976 1,066,265 1,071,027 1,085,838 1,125,014 1,183,477 3,454,941 1,246,333 1,290,198 1,252,281 1,469,893 1,324,275 1,292,465 1,293,808 1,299,781 1,279,809 1,195,000 1,195,000 695,319 0
EBITDA (mln) 2,860,650 2,852,230 2,979,467 3,209,698 2,564,782 2,850,551 2,794,819 3,295,795 2,394,797 2,363,353 2,683,939 2,393,858 2,300,067 1,390,233 1,985,066 2,106,993 1,443,114 1,239,636 2,254,119 2,463,380 1,490,327 2,237,861 1,782,229 1,734,524 810,150 2,483,999 3,205,618 3,657,467 3,178,978 2,795,297 5,773,206 5,277,886 3,378,479 4,420,630 6,068,195 8,893,386 8,461,358 4,775,603 -32,340,638 5,474,000 5,678,615 3,932,161 3,633,609
EBITDA(%) 13.4% 12.1% 14.2% 14.1% 10.9% 11.5% 12.5% 13.4% 10.8% 9.6% 11.5% 9.8% 9.5% 5.7% 8.8% 8.5% 5.9% 4.9% 9.4% 9.1% 5.5% 8.0% 7.0% 7.9% 2.9% 8.5% 11.7% 12.1% 11.0% 9.0% 19.1% 14.7% 9.0% 11.5% 16.1% 21.0% 20.6% 11.5% -79.54% 12.2% 13.2% 8.4% 8.2%
NOPLAT (mln) 2,201,815 2,129,858 2,321,003 2,369,685 1,705,404 2,063,281 2,163,431 2,381,587 1,494,666 1,267,388 1,757,053 1,164,970 1,100,395 416,132 925,886 1,128,830 362,297 112,569 1,216,801 1,385,986 429,016 1,131,963 724,268 596,266 -362,301 1,135,023 2,046,277 2,501,953 1,937,044 1,474,288 2,278,626 3,888,758 2,041,992 2,738,568 4,590,917 4,834,389 4,667,198 3,446,366 4,727,213 5,566,000 4,369,673 3,118,910 4,464,598
Podatek (mln) 586,671 473,487 337,718 579,268 499,386 533,836 395,300 617,665 375,902 198,552 351,359 251,344 161,213 -871,766 194,251 318,103 56,345 315,864 263,016 386,690 -31,483 359,897 171,586 218,996 -173,500 -48,379 524,052 519,351 450,168 772,914 501,250 803,932 630,502 1,028,646 1,171,514 1,487,576 1,363,747 603,803 1,351,212 1,392,000 1,163,822 644,753 1,082,424
Zysk Netto (mln) 1,516,144 1,657,334 1,908,899 1,702,717 1,174,268 1,631,419 1,687,032 1,657,957 1,061,440 1,000,006 1,330,566 816,877 852,371 1,033,010 668,014 700,599 269,245 -129,774 829,477 919,260 426,911 804,401 463,314 227,386 -336,061 1,069,797 1,327,250 1,761,887 1,306,310 546,909 1,584,922 2,803,457 1,271,631 1,704,354 3,311,539 3,235,034 3,189,680 2,225,464 3,230,950 3,969,832 3,205,851 2,280,340 3,382,174
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -22.55% -1.56% -11.62% -2.63% -9.61% -38.70% -21.13% -50.73% -19.70% 3.3% -49.79% -14.23% -68.41% -112.56% 24.2% 31.2% 58.6% 719.8% -44.14% -75.26% -178.72% 33.0% 186.5% 674.8% 488.7% -48.88% 19.4% 59.1% -2.65% 211.6% 108.9% 15.4% 150.8% 30.6% -2.43% 22.7% 0.5% 2.5% 4.7%
Zysk netto (%) 7.1% 7.0% 9.1% 7.5% 5.0% 6.6% 7.5% 6.7% 4.8% 4.1% 5.7% 3.4% 3.5% 4.2% 3.0% 2.8% 1.1% -0.51% 3.5% 3.4% 1.6% 2.9% 1.8% 1.0% -1.22% 3.7% 4.8% 5.8% 4.5% 1.8% 5.2% 7.8% 3.4% 4.4% 8.8% 7.7% 7.8% 5.3% 7.9% 8.8% 7.5% 4.9% 7.6%
EPS 5579.0 6097.0 7092.0 6333.0 4366.0 6068.0 6285.0 6167.0 3946.0 3721.0 4948.0 3036.0 3168.0 3841.0 2482.0 2614.0 1008.0 -485.51 3142.0 3490.0 1619.0 3058.0 1772.0 869.0 -1296.0 4106.0 5095.0 6765.0 5016.0 2098.0 6140.77 10873.0 6379.86 6525.86 12663.0 12351.0 12177.0 8465.71 12842.0 15877.0 11220.0 8667.76 11632.0
EPS (rozwodnione) 5579.0 6097.0 7092.0 6333.0 4366.0 6068.0 6285.0 6167.0 3946.0 3721.0 4948.0 3036.0 3168.0 3841.0 2482.0 2614.0 1008.0 -485.51 3142.0 3490.0 1619.0 3058.0 1772.0 868.0 -1296.0 4106.0 5095.0 6765.0 5016.0 2098.0 6136.0 10869.0 6379.86 6525.86 12663.0 12351.0 12177.0 8465.71 12842.0 15877.0 11220.0 8667.76 11632.0
Ilośc akcji (mln) 272 272 269 269 269 269 268 269 269 269 269 269 269 269 269 268 267 267 264 263 264 263 261 262 259 255 261 260 260 259 258 258 199 261 262 262 262 263 263 263 286 264 291
Ważona ilośc akcji (mln) 272 272 269 269 269 269 268 269 269 269 269 269 269 269 269 268 267 267 264 263 264 263 261 262 259 255 261 260 260 261 258 258 199 261 262 262 262 263 263 263 286 264 291
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW