Cosmo Advanced Materials & Technology Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 515 584
EBIT TTM (mln): 26 539
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 112,664 114,726 115,826 164,057 157,586 129,111 153,282 149,343 133,424 190,281 314,605 534,011 243,905 204,253 305,893 485,605 629,579 569,729
Przychód Δ r/r 0.0% 1.8% 1.0% 41.6% -3.9% -18.1% 18.7% -2.6% -10.7% 42.6% 65.3% 69.7% -54.3% -16.3% 49.8% 58.7% 29.6% -9.5%
Marża brutto -13.8% -2.0% 2.8% 11.0% 8.4% 0.4% 5.1% 0.1% 3.0% 7.7% 7.6% 6.1% 5.0% 13.9% 13.1% 11.2% 9.0% 8.9%
EBIT (mln) -31,245 -13,944 -5,238 7,916 1,588 -10,668 -3,282 -13,222 -7,029 5,036 8,476 15,147 -3,099 12,438 21,793 32,475 33,112 25,002
EBIT Δ r/r 0.0% -55.4% -62.4% -251.1% -79.9% -771.6% -69.2% 302.9% -46.8% -171.6% 68.3% 78.7% -120.5% -501.3% 75.2% 49.0% 2.0% -24.5%
EBIT (%) -27.7% -12.2% -4.5% 4.8% 1.0% -8.3% -2.1% -8.9% -5.3% 2.6% 2.7% 2.8% -1.3% 6.1% 7.1% 6.7% 5.3% 4.4%
Koszty finansowe (mln) 7,947 5,277 5,494 5,036 4,804 5,474 0 8,847 7,591 6,801 6,187 2,834 3,551 2,172 2,036 2,878 5,209 1,086
EBITDA (mln) -15,921 -13,478 2,622 79,886 10,036 -3,044 3,861 -3,975 -875 13,331 17,153 21,328 7,839 20,979 37,792 54,510 49,029 36,270
EBITDA(%) -14.1% -11.7% 2.3% 48.7% 6.4% -2.4% 2.5% -2.7% -0.7% 7.0% 5.5% 4.0% 3.2% 10.3% 12.4% 11.2% 7.8% 6.4%
Podatek (mln) 968 -5,399 2,024 66,766 3,028 1,008 7 698 -614 317 -3,641 17 -4,084 -3,685 4,400 7,875 1,963 2,347
Zysk Netto (mln) -41,508 -25,855 -8,719 68,824 220 -14,947 -8,641 -23,319 -24,714 1,385 8,224 10,447 -1,800 11,736 17,998 27,697 27,036 17,648
Zysk netto Δ r/r 0.0% -37.7% -66.3% -889.4% -99.7% -6901.0% -42.2% 169.9% 6.0% -105.6% 493.7% 27.0% -117.2% -752.0% 53.4% 53.9% -2.4% -34.7%
Zysk netto (%) -36.8% -22.5% -7.5% 42.0% 0.1% -11.6% -5.6% -15.6% -18.5% 0.7% 2.6% 2.0% -0.7% 5.7% 5.9% 5.7% 4.3% 3.1%
EPS -2674.69 -1665.93 -561.62 4435.27 14.42 -963.68 -540.89 -1402.7 -1486.54 82.94 474.18 482.52 -79.14 395.58 595.6 898.33 860.56 542.82
EPS (rozwodnione) -2439.4 -1665.93 -561.62 4435.27 13.52 -963.68 -541.15 -1402.7 -1486.54 82.94 444.43 462.46 -79.14 395.58 595.6 898.33 860.56 542.82
Ilośc akcji (mln) 16 16 16 16 16 16 16 17 17 17 17 22 23 30 30 31 31 32
Ważona ilośc akcji (mln) 17 16 16 16 16 16 16 17 17 17 19 23 23 30 30 31 31 32
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW