Far East Consortium International Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 16 842
EBIT TTM (mln): 2 069
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 622 510 692 796 820 547 1,141 988 2,160 1,733 2,342 1,654 1,761 3,732 4,066 5,110 3,995 5,005 5,831 6,842 7,594 6,000 6,053 6,607 10,401
Przychód Δ r/r 0.0% -17.9% 35.5% 15.1% 3.0% -33.3% 108.5% -13.4% 118.5% -19.8% 35.2% -29.4% 6.4% 111.9% 9.0% 25.7% -21.8% 25.3% 16.5% 17.3% 11.0% -21.0% 0.9% 9.2% 57.4%
Marża brutto 26.5% 36.6% 24.5% 17.6% 36.3% 31.1% 31.0% 55.2% 52.4% 42.0% 37.3% 45.7% 55.8% 27.5% 48.5% 45.3% 50.2% 46.5% 51.0% 43.9% 31.6% 31.4% 35.7% 28.6% 29.1%
EBIT (mln) 138 152 141 -13 159 16 162 252 679 476 547 703 367 428 1,135 1,286 1,002 1,382 1,838 1,615 1,352 995 1,011 766 1,156
EBIT Δ r/r 0.0% 9.7% -7.0% -109.5% -1281.5% -89.7% 883.9% 55.8% 169.8% -29.9% 15.0% 28.5% -47.8% 16.4% 165.6% 13.2% -22.0% 37.9% 33.0% -12.1% -16.3% -26.5% 1.7% -24.2% 50.9%
EBIT (%) 22.3% 29.8% 20.4% -1.7% 19.4% 3.0% 14.2% 25.5% 31.4% 27.5% 23.4% 42.5% 20.9% 11.5% 27.9% 25.2% 25.1% 27.6% 31.5% 23.6% 17.8% 16.6% 16.7% 11.6% 11.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 126 110 186 166 168 281 224 376 381 513 760 840 729 838 1,322 0
EBITDA (mln) 138 152 141 -2 168 31 182 288 738 423 686 870 1,045 991 1,357 1,569 1,307 1,695 2,184 2,013 1,815 1,482 1,473 1,211 1,665
EBITDA(%) 22.3% 29.8% 20.4% -0.3% 20.5% 5.6% 16.0% 29.1% 34.2% 24.4% 29.3% 52.6% 59.4% 26.6% 33.4% 30.7% 32.7% 33.9% 37.5% 29.4% 23.9% 24.7% 24.3% 18.3% 16.0%
Podatek (mln) 25 12 4 25 53 41 86 157 215 117 155 109 103 -54 220 330 221 434 571 544 286 460 343 350 18
Zysk Netto (mln) 34 48 -204 -132 149 400 335 539 443 86 306 394 448 903 914 957 734 1,118 1,567 1,714 366 543 1,507 172 226
Zysk netto Δ r/r 0.0% 42.0% -526.1% -35.5% -213.1% 168.8% -16.3% 60.8% -17.7% -80.7% 257.1% 29.0% 13.7% 101.5% 1.2% 4.6% -23.2% 52.2% 40.2% 9.4% -78.7% 48.5% 177.5% -88.6% 31.3%
Zysk netto (%) 5.4% 9.4% -29.5% -16.5% 18.2% 73.2% 29.4% 54.5% 20.5% 4.9% 13.0% 23.8% 25.4% 24.2% 22.5% 18.7% 18.4% 22.3% 26.9% 25.0% 4.8% 9.1% 24.9% 2.6% 2.2%
EPS 0.0364 0.0455 -0.19 -0.12 0.13 0.29 0.21 0.34 0.25 0.0482 0.16 0.19 0.21 0.45 0.46 0.46 0.33 0.47 0.63 0.67 0.14 0.21 0.49 0.0644 0.0824
EPS (rozwodnione) 0.0364 0.0455 -0.19 -0.12 0.13 0.28 0.21 0.25 0.24 0.0209 0.16 0.19 0.21 0.45 0.46 0.46 0.33 0.46 0.63 0.67 0.14 0.21 0.49 0.0643 0.0824
Ilośc akcji (mln) 928 1,054 1,069 1,076 1,149 1,378 1,562 1,876 1,912 1,921 1,982 2,098 2,126 1,998 1,986 2,062 2,211 2,391 2,494 2,549 2,594 2,605 2,645 2,675 2,744
Ważona ilośc akcji (mln) 928 1,054 1,069 1,076 1,149 1,436 1,562 1,876 1,912 1,921 1,983 2,098 2,126 1,999 1,986 2,067 2,214 2,394 2,496 2,550 2,594 2,605 2,649 2,676 2,744
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD