Yuhwa Securities co.,ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 29 559
EBIT TTM (mln): 26 571
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 33,457 42,163 46,674 41,471 32,727 28,434 28,619 18,784 23,653 19,456 19,420 17,056 17,456 17,142 22,973 17,351 35,203 37,087
Przychód Δ r/r 0.0% 26.0% 10.7% -11.1% -21.1% -13.1% 0.7% -34.4% 25.9% -17.7% -0.2% -12.2% 2.3% -1.8% 34.0% -24.5% 102.9% 5.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 83.7% 93.8% 94.8% 92.5% 95.9% 100.0%
EBIT (mln) 25,943 33,570 39,768 34,033 28,657 27,607 23,370 12,455 14,985 11,302 11,139 9,725 7,688 6,930 12,053 8,630 12,525 23,082
EBIT Δ r/r 0.0% 29.4% 18.5% -14.4% -15.8% -3.7% -15.3% -46.7% 20.3% -24.6% -1.4% -12.7% -21.0% -9.9% 73.9% -28.4% 45.1% 84.3%
EBIT (%) 77.5% 79.6% 85.2% 82.1% 87.6% 97.1% 81.7% 66.3% 63.4% 58.1% 57.4% 57.0% 44.0% 40.4% 52.5% 49.7% 35.6% 62.2%
Koszty finansowe (mln) 8,409 9,837 10,831 7,196 8,619 11,503 6,447 1,967 1,703 1,686 1,222 2,290 2,027 1,358 1,521 3,211 3,743 6,008
EBITDA (mln) 28,088 35,658 42,230 36,117 30,557 29,437 25,332 13,687 16,625 13,032 12,720 11,296 9,407 8,701 13,747 10,358 13,201 -1,341
EBITDA(%) 84.0% 84.6% 90.5% 87.1% 93.4% 103.5% 88.5% 72.9% 70.3% 67.0% 65.5% 66.2% 53.9% 50.8% 59.8% 59.7% 37.5% -3.6%
Podatek (mln) 5,005 6,671 7,280 6,272 4,438 3,711 4,099 2,278 2,790 1,962 2,034 1,432 1,466 1,704 2,458 1,223 1,487 4,060
Zysk Netto (mln) 12,530 17,062 21,657 20,565 15,599 12,393 12,824 8,209 10,492 7,655 7,882 6,004 6,222 5,225 9,595 4,197 7,337 17,779
Zysk netto Δ r/r 0.0% 36.2% 26.9% -5.0% -24.1% -20.6% 3.5% -36.0% 27.8% -27.0% 3.0% -23.8% 3.6% -16.0% 83.6% -56.3% 74.8% 142.3%
Zysk netto (%) 37.5% 40.5% 46.4% 49.6% 47.7% 43.6% 44.8% 43.7% 44.4% 39.3% 40.6% 35.2% 35.6% 30.5% 41.8% 24.2% 20.8% 47.9%
EPS 196.4 269.4 351.2 332.6 245.8 195.4 203.6 135.6 153.4 118.4 124.2 96.43 100.99 85.89 158.24 69.21 121.0 292.07
EPS (rozwodnione) 196.4 269.4 351.2 332.6 245.8 195.4 203.6 135.6 153.4 118.4 124.2 93.8 100.99 85.89 158.24 69.21 121.0 292.07
Ilośc akcji (mln) 64 63 62 62 63 63 63 61 68 63 62 62 62 61 61 61 61 61
Ważona ilośc akcji (mln) 64 63 62 62 63 63 63 61 68 65 63 64 62 61 61 61 61 61
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW