Wall Street Experts
ver. ZuMIgo(08/25)
Anhui Xinbo Aluminum Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 8 283
EBIT TTM (mln): 345
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
583 |
705 |
924 |
1,287 |
2,597 |
4,221 |
6,821 |
8,572 |
| Przychód Δ r/r |
0.0% |
20.9% |
31.1% |
39.3% |
101.7% |
62.6% |
61.6% |
25.7% |
| Marża brutto |
14.9% |
16.1% |
17.0% |
15.4% |
13.1% |
11.6% |
12.5% |
7.4% |
| EBIT (mln) |
30 |
16 |
67 |
96 |
177 |
292 |
284 |
107 |
| EBIT Δ r/r |
0.0% |
-46.4% |
322.0% |
42.5% |
85.1% |
64.6% |
-2.6% |
-62.2% |
| EBIT (%) |
5.1% |
2.3% |
7.3% |
7.4% |
6.8% |
6.9% |
4.2% |
1.3% |
| Koszty finansowe (mln) |
0 |
12 |
14 |
18 |
29 |
69 |
100 |
138 |
| EBITDA (mln) |
38 |
55 |
112 |
155 |
231 |
381 |
512 |
525 |
| EBITDA(%) |
6.5% |
7.8% |
12.1% |
12.0% |
8.9% |
9.0% |
7.5% |
6.1% |
| Podatek (mln) |
4 |
4 |
7 |
10 |
3 |
16 |
24 |
-21 |
| Zysk Netto (mln) |
30 |
16 |
63 |
91 |
121 |
188 |
302 |
168 |
| Zysk netto Δ r/r |
0.0% |
-47.6% |
300.9% |
43.8% |
33.0% |
55.4% |
60.8% |
-44.3% |
| Zysk netto (%) |
5.2% |
2.2% |
6.8% |
7.1% |
4.7% |
4.5% |
4.4% |
2.0% |
| EPS |
0.43 |
0.21 |
0.5 |
0.71 |
0.95 |
1.29 |
2.08 |
0.68 |
| EPS (rozwodnione) |
0.43 |
0.21 |
0.5 |
0.71 |
0.95 |
1.29 |
2.08 |
0.68 |
| Ilośc akcji (mln) |
70 |
76 |
128 |
128 |
128 |
145 |
145 |
248 |
| Ważona ilośc akcji (mln) |
70 |
76 |
128 |
128 |
128 |
145 |
145 |
248 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |