Qingdao CHOHO Industrial Co., Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 1 830
EBIT TTM (mln): 141
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 437 533 542 553 667 735 806 977 1,362 1,607 1,732 1,835
Przychód Δ r/r 0.0% 21.8% 1.8% 2.1% 20.6% 10.2% 9.6% 21.3% 39.4% 18.0% 7.8% 5.9%
Marża brutto 20.1% 21.0% 28.6% 29.5% 25.5% 24.9% 26.5% 25.5% 16.9% 23.0% 21.7% 21.4%
EBIT (mln) -2 33 54 59 50 73 102 122 85 166 124 142
EBIT Δ r/r 0.0% -2041.5% 65.4% 8.4% -14.5% 45.7% 39.9% 19.4% -30.9% 96.2% -25.0% 14.0%
EBIT (%) -0.4% 6.2% 10.0% 10.6% 7.5% 10.0% 12.7% 12.5% 6.2% 10.3% 7.2% 7.7%
Koszty finansowe (mln) 0 0 0 6 7 6 3 1 2 6 17 18
EBITDA (mln) 10 45 64 70 78 106 137 157 126 251 220 256
EBITDA(%) 2.3% 8.4% 11.9% 12.7% 11.7% 14.5% 17.0% 16.1% 9.2% 15.6% 12.7% 13.9%
Podatek (mln) 2 8 6 7 6 7 12 14 7 -3 7 10
Zysk Netto (mln) 1 27 47 54 46 68 92 109 79 170 116 131
Zysk netto Δ r/r 0.0% 2493.7% 73.7% 14.5% -14.9% 48.5% 34.7% 18.3% -27.6% 115.7% -31.7% 12.9%
Zysk netto (%) 0.2% 5.1% 8.7% 9.8% 6.9% 9.3% 11.4% 11.1% 5.8% 10.6% 6.7% 7.1%
EPS 0.02 0.46 0.77 0.88 0.75 1.11 1.12 1.33 0.96 2.08 1.42 1.6
EPS (rozwodnione) 0.02 0.46 0.77 0.88 0.75 1.11 1.12 1.33 0.96 2.08 1.42 1.6
Ilośc akcji (mln) 52 59 61 61 61 62 82 82 82 82 82 82
Ważona ilośc akcji (mln) 52 59 61 61 61 62 82 82 82 82 82 82
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY