Wall Street Experts
ver. ZuMIgo(08/25)
Qingdao CHOHO Industrial Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 1 830
EBIT TTM (mln): 141
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
437 |
533 |
542 |
553 |
667 |
735 |
806 |
977 |
1,362 |
1,607 |
1,732 |
1,835 |
Przychód Δ r/r |
0.0% |
21.8% |
1.8% |
2.1% |
20.6% |
10.2% |
9.6% |
21.3% |
39.4% |
18.0% |
7.8% |
5.9% |
Marża brutto |
20.1% |
21.0% |
28.6% |
29.5% |
25.5% |
24.9% |
26.5% |
25.5% |
16.9% |
23.0% |
21.7% |
21.4% |
EBIT (mln) |
-2 |
33 |
54 |
59 |
50 |
73 |
102 |
122 |
85 |
166 |
124 |
142 |
EBIT Δ r/r |
0.0% |
-2041.5% |
65.4% |
8.4% |
-14.5% |
45.7% |
39.9% |
19.4% |
-30.9% |
96.2% |
-25.0% |
14.0% |
EBIT (%) |
-0.4% |
6.2% |
10.0% |
10.6% |
7.5% |
10.0% |
12.7% |
12.5% |
6.2% |
10.3% |
7.2% |
7.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
6 |
7 |
6 |
3 |
1 |
2 |
6 |
17 |
18 |
EBITDA (mln) |
10 |
45 |
64 |
70 |
78 |
106 |
137 |
157 |
126 |
251 |
220 |
256 |
EBITDA(%) |
2.3% |
8.4% |
11.9% |
12.7% |
11.7% |
14.5% |
17.0% |
16.1% |
9.2% |
15.6% |
12.7% |
13.9% |
Podatek (mln) |
2 |
8 |
6 |
7 |
6 |
7 |
12 |
14 |
7 |
-3 |
7 |
10 |
Zysk Netto (mln) |
1 |
27 |
47 |
54 |
46 |
68 |
92 |
109 |
79 |
170 |
116 |
131 |
Zysk netto Δ r/r |
0.0% |
2493.7% |
73.7% |
14.5% |
-14.9% |
48.5% |
34.7% |
18.3% |
-27.6% |
115.7% |
-31.7% |
12.9% |
Zysk netto (%) |
0.2% |
5.1% |
8.7% |
9.8% |
6.9% |
9.3% |
11.4% |
11.1% |
5.8% |
10.6% |
6.7% |
7.1% |
EPS |
0.02 |
0.46 |
0.77 |
0.88 |
0.75 |
1.11 |
1.12 |
1.33 |
0.96 |
2.08 |
1.42 |
1.6 |
EPS (rozwodnione) |
0.02 |
0.46 |
0.77 |
0.88 |
0.75 |
1.11 |
1.12 |
1.33 |
0.96 |
2.08 |
1.42 |
1.6 |
Ilośc akcji (mln) |
52 |
59 |
61 |
61 |
61 |
62 |
82 |
82 |
82 |
82 |
82 |
82 |
Ważona ilośc akcji (mln) |
52 |
59 |
61 |
61 |
61 |
62 |
82 |
82 |
82 |
82 |
82 |
82 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |